investorscraft@gmail.com

Intrinsic ValueSkyworks Solutions, Inc. (AWM.DE)

Previous Close46.92
Intrinsic Value
Upside potential
Previous Close
46.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Skyworks Solutions, Inc. is a leading semiconductor company specializing in the design, development, and manufacturing of proprietary analog and mixed-signal semiconductors. Its diverse product portfolio includes amplifiers, filters, front-end modules, and other critical components essential for wireless communication, automotive, industrial, and consumer electronics applications. The company serves a broad range of markets, from aerospace to smartphones, leveraging its expertise in RF and analog semiconductor technology to deliver high-performance solutions. Skyworks operates in a highly competitive industry dominated by rapid technological advancements and stringent performance requirements. Its strong market position is underpinned by long-standing relationships with major OEMs and a reputation for reliability and innovation. The company’s focus on high-growth segments like 5G, IoT, and automotive connectivity positions it well to capitalize on expanding demand for advanced semiconductor solutions. Skyworks’ direct sales force and distribution network ensure global reach, while its vertically integrated manufacturing capabilities enhance cost efficiency and product quality.

Revenue Profitability And Efficiency

Skyworks reported revenue of €4.18 billion for the fiscal year ending September 2024, with net income of €596 million, reflecting a net margin of approximately 14.3%. The company’s diluted EPS stood at €3.69, demonstrating solid profitability. Operating cash flow was robust at €1.82 billion, supported by efficient working capital management. Capital expenditures of €157 million indicate disciplined investment in capacity and technology.

Earnings Power And Capital Efficiency

Skyworks generates strong earnings power, as evidenced by its operating cash flow of €1.82 billion, which comfortably covers capital expenditures and debt obligations. The company’s ability to convert revenue into cash flow highlights its operational efficiency. With a focus on high-margin products and cost optimization, Skyworks maintains a competitive edge in capital efficiency, reinvesting strategically to sustain growth.

Balance Sheet And Financial Health

Skyworks’ balance sheet remains healthy, with €1.37 billion in cash and equivalents against total debt of €1.20 billion, indicating a conservative leverage profile. The company’s liquidity position is strong, providing flexibility for strategic investments or shareholder returns. Its disciplined financial management ensures stability even in cyclical industry conditions.

Growth Trends And Dividend Policy

Skyworks benefits from secular growth trends in 5G, IoT, and automotive electronics, driving demand for its semiconductor solutions. The company has a consistent dividend policy, with a dividend per share of €1.89, reflecting its commitment to returning capital to shareholders. Growth initiatives are balanced with prudent capital allocation, ensuring sustainable long-term value creation.

Valuation And Market Expectations

With a market capitalization of approximately €10.15 billion and a beta of 1.23, Skyworks is viewed as a moderately volatile stock within the semiconductor sector. Investors likely expect continued growth in high-margin segments, supported by the company’s technological leadership and expanding addressable markets. Valuation metrics suggest confidence in its ability to navigate industry cycles.

Strategic Advantages And Outlook

Skyworks’ strategic advantages include its proprietary technology, diversified product portfolio, and strong customer relationships. The company is well-positioned to benefit from the proliferation of connected devices and advancements in wireless communication. While macroeconomic uncertainties persist, Skyworks’ focus on innovation and operational efficiency supports a positive outlook for sustained growth and profitability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount