investorscraft@gmail.com

Intrinsic ValueAXA S.A. (AXA.DE)

Previous Close38.45
Intrinsic Value
Upside potential
Previous Close
38.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AXA SA is a global leader in diversified insurance, asset management, and banking services, operating across Europe, Asia, and international markets. The company’s core revenue model is built on life and savings insurance, property and casualty coverage, and specialized reinsurance solutions for corporate clients. Its diversified portfolio includes retirement products, health insurance, and liability coverage, catering to both individual and business clients. AXA’s asset management division further strengthens its financial ecosystem by offering investment solutions across equities, bonds, and alternative assets. As one of the largest insurers in Europe, AXA leverages its extensive distribution network and strong brand recognition to maintain a competitive edge. The company’s strategic focus on digital transformation and sustainability initiatives positions it well in an evolving regulatory landscape. Its market leadership is reinforced by a balanced geographic presence, mitigating regional risks while capitalizing on growth opportunities in emerging markets.

Revenue Profitability And Efficiency

AXA reported revenue of €89.8 billion in the latest fiscal year, with net income reaching €7.9 billion, reflecting robust underwriting discipline and investment performance. The company’s diluted EPS of €3.5 underscores its earnings consistency, supported by €12.5 billion in operating cash flow. Despite significant total debt of €62.1 billion, AXA maintains strong liquidity with €19 billion in cash and equivalents, ensuring financial flexibility.

Earnings Power And Capital Efficiency

AXA demonstrates solid earnings power, driven by its diversified insurance portfolio and asset management operations. The company’s ability to generate stable cash flows from premiums and investments highlights its capital efficiency. With no reported capital expenditures, AXA prioritizes optimizing existing resources while reinvesting in high-growth segments like digital platforms and Asian markets.

Balance Sheet And Financial Health

AXA’s balance sheet reflects a prudent mix of liquidity and leverage, with €19 billion in cash offset by €62.1 billion in total debt. The absence of capital expenditures suggests a focus on operational efficiency rather than heavy reinvestment. Its strong cash position supports dividend commitments and strategic acquisitions, reinforcing long-term financial stability.

Growth Trends And Dividend Policy

AXA has maintained a steady growth trajectory, supported by its international footprint and product diversification. The company’s dividend policy remains attractive, with a payout of €2.15 per share, appealing to income-focused investors. Future growth is likely to be driven by expansion in high-potential markets and innovation in digital insurance solutions.

Valuation And Market Expectations

With a market capitalization of €89.2 billion and a beta of 1.11, AXA is viewed as a stable yet responsive investment in the financial services sector. The market expects continued earnings resilience, given its diversified revenue streams and disciplined risk management. Valuation metrics suggest a balanced risk-reward profile for long-term investors.

Strategic Advantages And Outlook

AXA’s strategic advantages include its global scale, diversified product offerings, and strong brand equity. The company is well-positioned to capitalize on digital transformation and sustainability trends, which are reshaping the insurance industry. While macroeconomic uncertainties persist, AXA’s robust balance sheet and adaptive business model provide a solid foundation for sustained performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount