investorscraft@gmail.com

Intrinsic ValueAxis Bank Limited (AXB.L)

Previous Close£74.00
Intrinsic Value
Upside potential
Previous Close
£74.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Axis Bank Limited is a leading private sector bank in India, operating across four key segments: Treasury, Retail Banking, Corporate/Wholesale Banking, and Other Banking Business. The bank serves a diverse clientele, including individuals, small businesses, and large corporations, through a comprehensive suite of financial products and services. Its Retail Banking segment is a significant revenue driver, offering lending, deposits, card services, and digital banking solutions, while the Corporate/Wholesale Banking segment provides advisory, capital market, and cash management services. The Treasury segment manages investments and trading operations, contributing to non-interest income. With a vast network of 4,759 branches, 10,161 ATMs, and a strong digital presence, Axis Bank holds a competitive position in India's rapidly growing banking sector. Its international offices in Singapore, Dubai, and Gift City further enhance its cross-border capabilities. The bank's focus on innovation, customer-centric solutions, and operational efficiency has solidified its reputation as a trusted financial institution in a highly competitive market.

Revenue Profitability And Efficiency

Axis Bank reported revenue of approximately $848.8 billion (INR) for the fiscal year ending March 2025, with a net income of $280.6 billion (INR), reflecting robust profitability. The bank's diluted EPS stood at 450.9, indicating strong earnings per share performance. Operating cash flow was healthy at $443.8 billion (INR), though capital expenditures were negative at $-24.5 billion (INR), suggesting disciplined investment in infrastructure and technology.

Earnings Power And Capital Efficiency

The bank demonstrates solid earnings power, supported by its diversified revenue streams and efficient capital allocation. With no reported total debt and a substantial cash reserve of $1.03 trillion (INR), Axis Bank maintains a strong balance sheet, enabling it to navigate economic fluctuations and invest in growth opportunities. Its beta of 0.519 indicates lower volatility compared to the broader market, appealing to risk-averse investors.

Balance Sheet And Financial Health

Axis Bank's financial health is robust, with cash and equivalents exceeding $1.03 trillion (INR) and no reported total debt. This strong liquidity position underscores the bank's ability to meet obligations and pursue strategic initiatives. The absence of debt further enhances its financial stability, making it a resilient player in the regional banking sector.

Growth Trends And Dividend Policy

The bank has shown consistent growth, supported by its expansive branch network and digital transformation efforts. A dividend per share of $0.06 reflects a conservative yet stable dividend policy, aligning with its focus on reinvesting profits into expansion and innovation. The bank's market capitalization of approximately $27.8 billion highlights investor confidence in its long-term growth prospects.

Valuation And Market Expectations

With a market cap of $27.8 billion, Axis Bank is valued as a significant player in India's banking sector. Its low beta suggests it is perceived as a relatively stable investment. The bank's strong fundamentals and growth trajectory position it well to meet market expectations, though regional economic conditions and regulatory changes remain key factors to monitor.

Strategic Advantages And Outlook

Axis Bank's strategic advantages include its extensive domestic network, diversified revenue streams, and strong digital capabilities. Its focus on retail and corporate banking, coupled with prudent financial management, positions it for sustained growth. The outlook remains positive, driven by India's expanding economy and increasing financial inclusion, though competition and regulatory scrutiny pose ongoing challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount