Data is not available at this time.
Arrow Exploration Corp. operates as a junior oil and gas exploration and production company with a strategic focus on high-potential assets in Colombia and Western Canada. The company's core revenue model centers on acquiring, developing, and producing from oil and gas properties, generating cash flow through hydrocarbon sales. Arrow maintains interests in six Colombian oil blocks spanning approximately 227,005 net acres and holds leases across seven Canadian areas covering about 254,003 net acres, demonstrating a diversified asset base across geographically distinct regions with different risk profiles. Within the competitive energy sector, Arrow positions itself as an agile operator targeting undervalued assets with significant development upside, particularly focusing on Colombia's emerging basins where it can leverage technical expertise to unlock value. The company's market position reflects that of a growth-oriented junior explorer balancing stable Canadian production with higher-growth potential Colombian opportunities, requiring careful capital allocation to fund exploration while maintaining operational momentum across its portfolio.
Arrow generated CAD 81.6 million in revenue for the period, achieving net income of CAD 13.2 million with diluted EPS of CAD 0.05. The company demonstrated solid operational cash flow generation of CAD 39.5 million, which sufficiently covered capital expenditures of CAD 31.1 million. This positive free cash flow position indicates efficient capital deployment and sustainable operations within the volatile energy commodity price environment, supporting ongoing development activities without requiring external financing.
The company's earnings power is evidenced by its ability to generate substantial operating cash flow relative to its market capitalization. With capital expenditures nearly matching operating cash flow, Arrow demonstrates a disciplined approach to reinvestment, focusing on high-return projects. The minimal debt level suggests that earnings are primarily driven by operational performance rather than financial leverage, providing stability in various commodity price scenarios and allowing for organic growth funding.
Arrow maintains a strong financial position with CAD 18.8 million in cash and equivalents against minimal debt of approximately CAD 219,000. This virtually debt-free balance sheet provides significant financial flexibility and resilience to commodity price volatility. The substantial cash position relative to the company's market capitalization indicates conservative financial management and capacity to fund future exploration activities or weather industry downturns without liquidity concerns.
As a growth-focused junior exploration company, Arrow reinvests substantially all cash flow into development activities, reflected in the absence of dividend payments. The capital expenditure program consuming most operating cash flow indicates an aggressive growth strategy focused on asset development rather than shareholder returns. This approach is typical for companies at Arrow's development stage, prioritizing resource base expansion and production growth over immediate income distribution to investors.
With a market capitalization of approximately CAD 75.8 million, the market values Arrow at less than one times revenue, reflecting typical valuation metrics for junior exploration companies. The low beta of 0.071 suggests the stock demonstrates low correlation to broader market movements, potentially indicating investor perception of company-specific risk factors dominating valuation drivers rather than systematic market risks affecting the broader energy sector.
Arrow's strategic advantage lies in its balanced portfolio between stable Canadian assets and higher-growth Colombian opportunities, providing both cash flow stability and exploration upside. The company's strong balance sheet positions it well to capitalize on acquisition opportunities that may arise during industry cycles. The outlook remains contingent on successful execution of development programs and maintaining cost discipline amid fluctuating commodity prices, with Colombian operations representing the primary growth catalyst.
Company description and financial data providedTSXV filingsEnergy sector analysis
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |