Previous Close | $328.13 |
Intrinsic Value | $453.74 |
Upside potential | +38% |
Data is not available at this time.
American Express operates as a global financial services company, specializing in payment solutions and premium customer experiences. Its core revenue model is driven by cardholder spending, merchant fees, and interest income from revolving credit balances. The company differentiates itself through a closed-loop network, allowing direct relationships with both cardholders and merchants, which enhances data insights and customer loyalty. American Express targets affluent and corporate clients, reinforcing its premium brand positioning in the competitive payments industry. The company’s focus on high-spending demographics and corporate travel solutions provides resilience against economic downturns, while its digital transformation initiatives aim to capture younger, tech-savvy consumers. With a strong presence in North America and expanding international operations, American Express maintains a defensible niche in the payments ecosystem, balancing growth with disciplined risk management.
In FY 2024, American Express reported revenue of $74.2 billion, with net income of $10.1 billion, reflecting a robust 13.6% net margin. Diluted EPS stood at $14.02, supported by strong cardholder spending and disciplined expense management. Operating cash flow of $14.1 billion underscores the company’s ability to convert earnings into liquidity, though capital expenditures were negligible, indicating a capital-light model focused on scaling existing infrastructure.
American Express demonstrates consistent earnings power, driven by high-margin fee income and interest revenue from its credit portfolio. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With $40.6 billion in cash and equivalents, it maintains ample liquidity to fund growth initiatives and shareholder returns, while managing $51.1 billion in total debt prudently.
The balance sheet remains solid, with $40.6 billion in cash and equivalents providing a strong liquidity buffer. Total debt of $51.1 billion is manageable given the company’s earnings and cash flow generation. American Express’s financial health is further supported by its ability to service obligations and invest in growth without compromising stability, reflecting a conservative yet flexible capital structure.
American Express has shown steady growth in cardholder spending and network volumes, particularly in international markets. The company’s dividend policy is shareholder-friendly, with a dividend per share of $2.81, reflecting a commitment to returning capital while retaining flexibility for reinvestment. Growth initiatives focus on digital expansion and premium customer acquisition, balancing near-term yields with long-term scalability.
The market values American Express for its premium brand, resilient revenue streams, and disciplined capital allocation. Current earnings multiples reflect confidence in its ability to sustain growth in a competitive payments landscape. Investor expectations are anchored in the company’s ability to maintain high margins and expand its customer base without compromising credit quality.
American Express benefits from its closed-loop network, premium brand equity, and focus on high-value customers. Strategic investments in digital capabilities and international markets position it for sustained growth. The outlook remains positive, with the company well-placed to navigate economic cycles while capitalizing on secular trends in digital payments and corporate travel recovery.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |