Previous Close | $105.44 |
Intrinsic Value | $3,438.13 |
Upside potential | +3,161% |
Data is not available at this time.
Axsome Therapeutics, Inc. is a biopharmaceutical company focused on developing and commercializing novel therapies for central nervous system (CNS) disorders. The company’s revenue model is driven by its commercialized products, including Auvelity for major depressive disorder and Sunosi for excessive daytime sleepiness, alongside a pipeline of late-stage CNS candidates. Axsome operates in the highly competitive neuroscience sector, where innovation and differentiation are critical to capturing market share. The company positions itself as a leader in addressing unmet medical needs through its differentiated mechanisms of action and patient-centric approach. Its strategic focus on CNS disorders, a market with significant growth potential due to rising mental health awareness, provides a robust foundation for long-term value creation. Axsome’s ability to advance its clinical pipeline while scaling commercialization efforts underscores its potential to solidify its market position.
Axsome reported revenue of $385.7 million for FY 2024, reflecting growth from its commercial products. However, the company posted a net loss of $287.2 million, with diluted EPS of -$5.99, indicating ongoing investment in R&D and commercialization. Operating cash flow was negative at $128.4 million, highlighting the capital-intensive nature of its biopharmaceutical operations. Capital expenditures were negligible, suggesting a lean operational approach.
The company’s earnings power remains constrained by high R&D and commercialization costs, typical for a growth-stage biopharma firm. With no dividends and significant reinvestment into its pipeline, Axsome’s capital efficiency is focused on long-term value creation rather than near-term profitability. The negative EPS and operating cash flow underscore the transitional phase of scaling its commercial footprint.
Axsome’s balance sheet shows $315.4 million in cash and equivalents against $193.0 million in total debt, providing a liquidity cushion for near-term operations. The debt level is manageable relative to its cash position, but sustained losses may necessitate additional financing. The absence of capital expenditures suggests prudent cash management amid growth investments.
Revenue growth is driven by the commercialization of Auvelity and Sunosi, with potential upside from pipeline advancements. The company does not pay dividends, reinvesting all cash flows into R&D and market expansion. Future growth hinges on successful clinical trials and broader adoption of its therapies, particularly in the underserved CNS market.
The market likely values Axsome based on its growth potential in CNS therapeutics rather than current profitability. The negative EPS reflects high expectations for pipeline success and commercial execution. Investors may focus on upcoming clinical milestones and revenue traction as key valuation drivers.
Axsome’s strategic advantages include its differentiated CNS portfolio and first-mover potential in niche indications. The outlook depends on execution in commercialization and pipeline development, with risks tied to clinical outcomes and competitive pressures. Long-term success will hinge on translating innovation into sustainable revenue growth and eventual profitability.
Company filings, CIK 0001579428
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |