investorscraft@gmail.com

Intrinsic ValueAnglesey Mining plc (AYM.L)

Previous Close£0.68
Intrinsic Value
Upside potential
Previous Close
£0.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anglesey Mining plc operates in the industrial materials sector, focusing on the exploration and development of mineral properties. The company’s core asset is the Parys Mountain underground deposit in North Wales, which contains zinc, copper, lead, silver, and gold. Additionally, it holds minority stakes in the Labrador iron project in Canada and the Grangesberg iron ore mine in Sweden, diversifying its exposure to base and precious metals. Anglesey Mining’s revenue model is primarily driven by future production from these projects, positioning it as a junior mining company with growth potential but reliant on successful project development and commodity price trends. The company operates in a capital-intensive industry where market positioning depends on resource quality, operational execution, and funding access. Its strategic focus on zinc and iron ore aligns with global demand for industrial metals, though its small scale and pre-production status limit near-term competitiveness against larger miners.

Revenue Profitability And Efficiency

Anglesey Mining reported no revenue for the period, reflecting its pre-production stage. The company posted a net loss of -1,213,279 GBp, with diluted EPS of -2.94 GBp, underscoring ongoing exploration and development costs. Operating cash flow was negative at -775,962 GBp, while capital expenditures totaled -498,426 GBp, indicating sustained investment in resource evaluation without offsetting income streams.

Earnings Power And Capital Efficiency

The absence of revenue highlights the company’s reliance on future project commercialization. Negative earnings and cash flows emphasize the capital-intensive nature of its business, with efficiency metrics currently constrained by exploration-phase expenditures. The diluted EPS reflects the impact of losses on a per-share basis, with no immediate earnings power until production commences.

Balance Sheet And Financial Health

Anglesey Mining holds 219,685 GBp in cash and equivalents against total debt of 3,913,973 GBp, indicating a leveraged position typical of development-stage miners. The balance sheet reflects funding needs for project advancement, with limited liquidity to cover ongoing operational and exploration costs without additional financing.

Growth Trends And Dividend Policy

Growth prospects hinge on advancing Parys Mountain and its minority iron ore projects to production. The company has no dividend policy, retaining all capital for development. Shareholder returns are contingent on successful resource monetization, with no near-term income or yield support.

Valuation And Market Expectations

The market cap of 3,975,540 GBp suggests modest valuation for a junior miner, with a beta of 2.22 indicating high volatility relative to the market. Investors likely price in exploration upside and commodity exposure, though the lack of revenue tempers expectations until operational milestones are achieved.

Strategic Advantages And Outlook

Anglesey Mining’s key advantage lies in its diversified mineral assets, particularly Parys Mountain’s polymetallic potential. However, the outlook remains speculative, dependent on funding, permitting, and commodity cycles. Success would require disciplined capital allocation and partnerships to advance projects amid competitive and macroeconomic pressures.

Sources

Company description, financials, and market data provided by external API; operational context inferred from public disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount