Data is not available at this time.
Ayro, Inc. operates in the electric vehicle (EV) industry, specializing in the design and manufacture of compact, low-speed electric vehicles for urban and commercial use. The company targets niche markets such as last-mile delivery, campus mobility, and urban logistics, offering customizable solutions tailored to fleet operators and institutional clients. Ayro’s revenue model hinges on vehicle sales, aftermarket services, and potential subscription-based offerings, positioning it as a flexible player in the evolving micro-mobility sector. Unlike mass-market EV manufacturers, Ayro focuses on lightweight, energy-efficient vehicles optimized for short-distance applications, which differentiates its product lineup. The company competes in a fragmented market with both established automotive players and emerging startups, leveraging its agility and specialization to carve out a defensible niche. However, its limited scale and reliance on a narrow customer base present challenges in achieving sustainable profitability amid rising competition and technological advancements in the broader EV landscape.
Ayro reported modest revenue of $63,777 for the fiscal year, underscoring its early-stage commercialization efforts. The company’s net loss of $1.76 million and negative EPS of $2.02 reflect significant operating inefficiencies and high fixed costs relative to its revenue base. Operating cash flow was deeply negative at $13.3 million, exacerbated by minimal capital expenditures of $199K, signaling constrained investment in growth initiatives.
The company’s earnings power remains weak, with no near-term path to profitability given its current revenue scale. Capital efficiency is suboptimal, as evidenced by the substantial cash burn and limited operational leverage. Ayro’s ability to monetize its niche EV offerings will be critical to improving returns on invested capital, but execution risks persist.
Ayro maintains a relatively strong liquidity position with $16.0 million in cash and equivalents, providing a short-term buffer against operational losses. Total debt is minimal at $503K, reducing near-term solvency risks. However, the absence of meaningful revenue growth and persistent cash outflows could strain its financial flexibility if not addressed through strategic partnerships or capital raises.
Growth trends are nascent, with revenue yet to demonstrate scalability. The company’s dividend payout of $0.30 per share appears unsustainable given its negative earnings and cash flow, likely reflecting a strategic anomaly rather than a recurring policy. Ayro’s future growth hinges on expanding its customer base and securing larger fleet contracts, but execution remains uncertain.
Market expectations for Ayro are muted, reflecting its small revenue base and unproven business model. The company’s valuation likely incorporates high uncertainty around its ability to capture meaningful market share in the competitive EV space. Investor sentiment may remain cautious until Ayro demonstrates clearer traction in commercial deployments or partnerships.
Ayro’s strategic advantages lie in its focus on niche EV applications, which could benefit from urbanization trends and regulatory tailwinds favoring low-emission vehicles. However, the outlook is clouded by operational challenges and capital constraints. Success will depend on scaling production, securing reliable demand, and differentiating its offerings in a crowded market. Near-term risks outweigh potential upside without visible progress.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |