investorscraft@gmail.com

Intrinsic ValueArizona Mining Inc. (AZ.TO)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2017 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arizona Mining Inc. is a mineral exploration company focused on the development of its flagship Hermosa Project in Arizona, USA. The company specializes in identifying and advancing high-grade zinc, lead, and silver deposits, positioning itself in the base metals sector. With no commercial production during the reported period, its revenue model relies on capital raises and strategic partnerships to fund exploration and feasibility studies. The Hermosa Project represents a significant undeveloped asset in a mining-friendly jurisdiction, attracting investor interest due to its potential scale and grade. Arizona Mining operates in a competitive exploration landscape, where success hinges on resource delineation, permitting, and securing development financing. The company’s market position is speculative, given its pre-production status, but its asset quality and jurisdictional advantages provide a foundation for long-term value creation if development milestones are achieved.

Revenue Profitability And Efficiency

Arizona Mining reported no revenue in FY 2017, reflecting its pre-revenue stage as an exploration company. The net loss of CAD 5.47 million underscores the high costs associated with mineral exploration and project development. Operating cash flow was negative at CAD 2.77 million, while capital expenditures totaled CAD 52.61 million, primarily directed toward advancing the Hermosa Project. The lack of revenue and significant expenditures highlight the capital-intensive nature of the business.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -CAD 0.0192 reflects its earnings challenges in the absence of production. With no operating income, Arizona Mining’s financial performance is driven by exploration success and funding capabilities. The substantial capital expenditures relative to cash reserves indicate aggressive investment in resource development, a common strategy for junior mining companies aiming to prove asset viability.

Balance Sheet And Financial Health

Arizona Mining maintained a strong liquidity position with CAD 61.10 million in cash and equivalents and no debt, providing flexibility to fund ongoing exploration. The absence of leverage reduces financial risk, though the company’s ability to secure additional funding will be critical as development costs escalate. The balance sheet remains clean, with no significant liabilities beyond standard operational payables.

Growth Trends And Dividend Policy

As an exploration-stage company, Arizona Mining does not pay dividends, reinvesting all available capital into project advancement. Growth prospects hinge on the Hermosa Project’s resource expansion and eventual feasibility. The company’s trajectory will depend on permitting, metallurgical testing, and securing offtake agreements or joint venture partnerships to transition toward production.

Valuation And Market Expectations

With no revenue and a market capitalization not provided, valuation is speculative, tied to resource estimates and development progress. Investor sentiment is likely driven by commodity price expectations and exploration results. The market will closely watch the Hermosa Project’s technical studies and funding strategies to assess long-term potential.

Strategic Advantages And Outlook

Arizona Mining’s key advantage lies in the high-grade nature of its Hermosa Project and its location in a mining-friendly jurisdiction. The outlook remains uncertain but promising, contingent on successful resource definition and securing development capital. Risks include commodity price volatility, permitting delays, and competition for funding. Strategic partnerships or acquisitions could accelerate progress toward production.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2018201920202021202220232024202520262027202820292030203120322033203420352036203720382039204020412042

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount