investorscraft@gmail.com

Intrinsic Value of The AZEK Company Inc. (AZEK)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The AZEK Company Inc. operates in the building products sector, specializing in high-performance, low-maintenance outdoor living solutions. Its core revenue model is driven by manufacturing and selling premium decking, railing, trim, and outdoor structures, primarily targeting residential and commercial markets. AZEK differentiates itself through sustainable materials, such as recycled content, and innovative design, positioning as a leader in the shift toward eco-friendly construction. The company benefits from strong brand recognition and a distribution network spanning North America, supported by partnerships with contractors, distributors, and big-box retailers. AZEK’s market position is reinforced by its focus on durability and aesthetics, catering to homeowners seeking long-term value. Competitive advantages include proprietary manufacturing processes and a reputation for quality, allowing it to command premium pricing. The company also capitalizes on trends like urbanization and outdoor living demand, further solidifying its niche in the broader construction industry.

Revenue Profitability And Efficiency

AZEK reported revenue of $1.44 billion for FY 2024, with net income of $153.4 million, reflecting a net margin of approximately 10.6%. Diluted EPS stood at $1.04, demonstrating solid profitability. Operating cash flow was robust at $224.5 million, though capital expenditures of $77.1 million indicate ongoing investments in capacity and innovation. The company’s ability to convert sales into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

AZEK’s earnings power is supported by its premium product mix and scalable operations. With $164 million in cash and equivalents, the company maintains liquidity for growth initiatives. Total debt of $441 million appears manageable relative to cash flow, suggesting disciplined capital allocation. The absence of dividends implies reinvestment in high-return projects, aligning with its growth-oriented strategy.

Balance Sheet And Financial Health

AZEK’s balance sheet reflects a healthy financial position, with $164 million in cash and $441 million in total debt. The debt level is moderate, supported by strong operating cash flow. Shareholders’ equity is bolstered by retained earnings, and the lack of dividend payouts provides flexibility for debt reduction or reinvestment. The company’s leverage appears sustainable given its profitability and industry position.

Growth Trends And Dividend Policy

AZEK’s growth is driven by product innovation and market expansion, with revenue reaching $1.44 billion in FY 2024. The company does not currently pay dividends, opting to reinvest profits into R&D and capacity expansion. This strategy aligns with its focus on capturing market share in sustainable building materials, where long-term demand trends remain favorable.

Valuation And Market Expectations

AZEK’s valuation reflects its premium positioning in the building products sector, with a P/E ratio derived from its $1.04 EPS. Market expectations likely hinge on sustained demand for eco-friendly materials and execution of growth initiatives. The company’s ability to maintain pricing power and expand margins will be critical to justifying its current valuation multiples.

Strategic Advantages And Outlook

AZEK’s strategic advantages include its sustainable product portfolio, strong brand, and efficient manufacturing. The outlook remains positive, supported by trends in outdoor living and green construction. Risks include raw material cost volatility and competitive pressures, but AZEK’s innovation pipeline and distribution strength position it well for continued growth in FY 2025 and beyond.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount