Previous Close | $0.00 |
Intrinsic Value | $693.47 |
Upside potential | +∞% |
Data is not available at this time.
Azul S.A. operates as a leading Brazilian airline, offering domestic and international passenger and cargo services. The company generates revenue primarily through ticket sales, ancillary services, and cargo operations, leveraging a diversified fleet to serve over 100 destinations. Azul holds a strong position in Brazil's aviation market, competing with LATAM and Gol, and has differentiated itself through an extensive regional network, customer service, and loyalty programs. Its hybrid business model combines low-cost efficiency with premium service offerings, targeting both leisure and business travelers. The airline has strategically expanded its hub-and-spoke system, enhancing connectivity in underserved markets while maintaining cost discipline. Despite industry volatility, Azul has capitalized on Brazil's growing middle-class demand for air travel, though it faces challenges from fuel price fluctuations and currency risks.
Azul reported revenue of R$19.5 billion for the period, reflecting robust demand recovery post-pandemic. However, net losses widened to R$9.2 billion, driven by high operating costs and financial expenses. Operating cash flow of R$2.8 billion indicates some operational resilience, but capital expenditures of R$1.3 billion highlight ongoing fleet and infrastructure investments. The diluted EPS of -R$78.96 underscores persistent profitability challenges.
The company's negative earnings power is evident from its substantial net loss, exacerbated by high leverage and interest expenses. Operating cash flow, while positive, remains insufficient to cover debt obligations, signaling strained capital efficiency. Azul's ability to improve earnings will depend on cost containment, fare optimization, and reducing financial leverage in a competitive and capital-intensive industry.
Azul's balance sheet shows R$1.2 billion in cash against R$37.5 billion in total debt, indicating significant leverage and liquidity risks. The high debt burden, coupled with volatile earnings, raises concerns about financial sustainability. While the airline has refinanced portions of its debt, its ability to meet obligations hinges on operational improvements and favorable market conditions.
Growth trends are mixed, with revenue recovery offset by persistent losses. Azul has not paid dividends, prioritizing debt reduction and operational stability. Future growth may depend on route expansion, fleet optimization, and ancillary revenue streams, but macroeconomic and competitive pressures remain headwinds.
The market appears cautious, pricing in Azul's high leverage and operational risks. Valuation metrics are challenging to interpret given negative earnings, though revenue multiples may reflect recovery potential. Investor sentiment is likely tied to Brazil's economic outlook and the airline's ability to achieve sustainable profitability.
Azul's strategic advantages include its extensive domestic network, brand loyalty, and hybrid service model. However, the outlook remains uncertain due to debt levels, fuel costs, and macroeconomic volatility. Success will require disciplined cost management, debt restructuring, and capitalizing on Brazil's air travel growth, but the path to sustained profitability is fraught with challenges.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |