Data is not available at this time.
Azarga Uranium Corp. is an integrated uranium exploration and development company with a strategic focus on projects in the United States and the Kyrgyz Republic. The company’s core revenue model is centered on advancing its portfolio of uranium assets, including the Dewey Burdock project in South Dakota and the Gas Hills project in Wyoming, through exploration, permitting, and eventual production. Operating in the highly specialized uranium sector, Azarga competes in a niche market influenced by global energy demand, nuclear power adoption, and regulatory frameworks. The company’s market position is defined by its extensive mineral rights holdings and development-stage projects, positioning it as a potential future supplier in a market dominated by larger producers. Its diversified asset base across multiple jurisdictions mitigates some geopolitical risks while providing optionality for future development. However, as a pre-revenue exploration company, Azarga’s success hinges on uranium price recovery, permitting milestones, and strategic partnerships to fund development.
Azarga Uranium reported no revenue in FY 2020, reflecting its status as a pre-production exploration company. The net loss of CAD 2.14 million and negative operating cash flow of CAD 0.98 million underscore the capital-intensive nature of uranium exploration. Capital expenditures of CAD 1.16 million were directed toward advancing its project pipeline, with no immediate profitability metrics available due to the lack of commercial operations.
The company’s diluted EPS of CAD -0.0109 highlights its current earnings deficit, typical of exploration-stage firms. With no operating income, Azarga’s capital efficiency is primarily measured by its ability to advance projects toward feasibility and permitting. The negative cash flow from operations and significant exploration spend indicate heavy reliance on external financing to sustain activities.
Azarga maintained CAD 2.40 million in cash and equivalents at FYE 2020, providing limited liquidity against annual operating and investing outflows. Total debt stood at a modest CAD 0.18 million, suggesting low leverage but also reflecting constrained access to financing. The balance sheet remains fragile, with sustainability dependent on equity raises or strategic transactions to fund development.
Growth is contingent on uranium market conditions and project advancement, with no near-term revenue visibility. The company does not pay dividends, retaining all capital for exploration and development. Its acquisition by enCore Energy Corp. in early 2022 likely altered its standalone growth trajectory, integrating its assets into a larger uranium development platform.
With a market cap of CAD 0 at the time of reporting, Azarga’s valuation was speculative, tied to uranium price expectations and project optionality. The beta of 1.35 indicates higher volatility relative to the market, typical for commodity-linked exploration stocks. Investors likely priced in long-term uranium demand recovery rather than near-term fundamentals.
Azarga’s key advantage lies in its geographically diversified uranium assets, though its standalone outlook was limited by funding constraints. The enCore Energy acquisition provided an exit for shareholders and potentially accelerated development under a larger entity. The uranium sector’s cyclicality and regulatory hurdles remain critical risks, but consolidation may enhance project viability in a recovering market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |