Data is not available at this time.
Metro AG operates as a leading food wholesale distributor, serving a diverse clientele including hotels, restaurants, and independent retailers across Europe, Russia, and Asia. The company’s core revenue model is built on bulk sales through its 748 wholesale stores and digital marketplace, METRO MARKETS, supplemented by value-added services like logistics, IT, and procurement. Metro differentiates itself through a hybrid approach, combining physical wholesale with digital solutions such as food delivery and online ordering platforms. Its brands, including METRO, MAKRO, and Rungis Express, cater to professional customers, reinforcing its position as a B2B specialist in the highly competitive food distribution sector. The company’s focus on digital transformation and supply chain efficiency enhances its market resilience, though it faces margin pressures from rising operational costs and geopolitical risks in key markets like Russia.
Metro AG reported revenue of €31.03 billion in the latest fiscal year, though it recorded a net loss of €120 million, reflecting margin compression and restructuring costs. Operating cash flow remained robust at €1.08 billion, supported by working capital management, while capital expenditures of €378 million indicate ongoing investments in digital and logistical infrastructure. The diluted EPS of -€0.32 underscores profitability challenges amid macroeconomic headwinds.
The company’s negative net income highlights earnings volatility, likely driven by inflationary pressures and geopolitical disruptions. However, its operating cash flow suggests underlying operational resilience. Capital efficiency is moderated by significant debt levels (€4.02 billion), though cash reserves of €794 million provide liquidity. The balance between growth investments and deleveraging will be critical to restoring sustainable profitability.
Metro AG’s financial health is mixed, with total debt exceeding cash reserves by a wide margin. The debt-to-equity ratio remains elevated, though manageable given the stable cash flow generation. Liquidity is adequate, but refinancing risks may arise if interest rates remain high. The company’s ability to optimize working capital and reduce leverage will be key to strengthening its balance sheet.
Growth is tempered by macroeconomic uncertainty, though digital initiatives like METRO MARKETS offer long-term potential. The dividend of €0.51638 per share signals commitment to shareholder returns despite recent losses, but sustainability depends on earnings recovery. Geographic diversification and cost-control measures could support gradual top-line improvement, but near-term growth is likely subdued.
With a market cap of €1.39 billion and a beta of 0.72, Metro AG trades at a discount to peers, reflecting its cyclical risks and margin pressures. Investors appear cautious, pricing in limited near-term earnings expansion. The valuation suggests skepticism about a rapid turnaround, though digital transformation could unlock upside if execution improves.
Metro’s strengths lie in its entrenched B2B relationships and hybrid wholesale-digital model. However, geopolitical exposure and competitive intensity pose risks. The outlook hinges on successful cost management and digital adoption, with potential for margin recovery if macro conditions stabilize. Strategic divestitures or partnerships could further streamline operations and refocus the business.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |