Data is not available at this time.
BAUER AG operates as a specialized engineering and construction firm with a focus on ground and groundwater solutions, serving diverse sectors through its three core segments: Construction, Equipment, and Resources. The Construction segment delivers foundation engineering services for infrastructure and building projects, including excavation pits, cut-off walls, and ground improvement. The Equipment segment designs and manufactures heavy-duty drilling rigs, trench cutters, and related tools for resource exploration and mining. The Resources segment offers drilling services, environmental remediation, and water well solutions, positioning the company as a key player in sustainable resource management. With a heritage dating back to 1790, BAUER AG has established a strong reputation in Germany and internationally, leveraging its technical expertise to address complex geotechnical challenges. The company’s integrated approach—combining services, equipment, and environmental solutions—provides a competitive edge in niche markets where precision and reliability are critical. Its diversified revenue streams mitigate sector-specific risks while reinforcing its role as a trusted partner for infrastructure development and natural resource projects.
In FY 2021, BAUER AG reported revenue of €1.43 billion, with net income of €4 million, reflecting modest profitability in a challenging operational environment. The diluted EPS stood at €0.17, indicating limited earnings power relative to its capital base. Operating cash flow was €82.9 million, though significant capital expenditures (€138.6 million) suggest ongoing investments in equipment and infrastructure, which may pressure short-term liquidity.
The company’s earnings power appears constrained, with net income representing a thin margin (~0.3%) of revenue. Capital efficiency is further scrutinized given the high capex-to-cash flow ratio, signaling heavy reinvestment requirements. The diluted EPS of €0.17 underscores subdued returns for equity holders, though this may reflect cyclical pressures in the construction and resources sectors.
BAUER AG’s balance sheet shows €41.3 million in cash against total debt of €498.6 million, indicating a leveraged position. The net debt-to-equity ratio suggests reliance on borrowing, which could amplify risks during downturns. However, its long-standing market presence and diversified operations may provide stability in meeting obligations.
Growth trends remain muted, with revenue stability offset by thin margins. The dividend payout of €4.83 per share appears elevated relative to earnings, potentially unsustainable unless profitability improves. Future growth may hinge on demand for specialized engineering services and global infrastructure spending.
With a market cap of €160.2 million and a beta of 1.15, BAUER AG trades with higher volatility than the broader market. Investors likely price in cyclical risks and operational challenges, though its niche expertise could support valuation if sector conditions improve.
BAUER AG’s strategic advantages lie in its technical specialization and diversified service offerings, which cater to long-term infrastructure and environmental needs. The outlook depends on execution in core markets, cost management, and leveraging its heritage to secure high-margin projects. Macroeconomic trends in construction and resource exploration will be critical drivers.
Company filings, Deutsche Börse disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |