Data is not available at this time.
Blue Cap AG is a Munich-based private equity firm specializing in mid-market investments across Germany, Austria, and Switzerland. The firm targets mature, niche companies in diverse sectors, including business services, production, and technology-oriented industries such as medical, metal, and plastics technology. With a focus on majority stakes, Blue Cap typically invests between €5 million and €25 million in equity, targeting companies with sales values of €30 million to €80 million. Its flexible holding periods and balance sheet-driven investment approach differentiate it in the competitive European private equity landscape. The firm's sector-agnostic strategy allows it to capitalize on undervalued or high-growth opportunities in specialized industrial and service niches. Blue Cap's hands-on operational expertise and regional focus position it as a strategic partner for Mittelstand companies seeking growth capital or ownership transitions.
Blue Cap reported €273.3 million in revenue for FY2023, but recorded a net loss of €17.8 million, translating to a diluted EPS of -€4.02. Operating cash flow remained positive at €19.6 million, though capital expenditures of €5.0 million indicate ongoing portfolio investments. The negative profitability metrics suggest portfolio restructuring or write-downs may have impacted annual performance.
The firm's negative earnings reflect challenges in portfolio valuation or operational performance across holdings. With €38.6 million in cash against €97.7 million in total debt, Blue Cap maintains moderate liquidity but faces leverage considerations. The ability to generate positive operating cash flow despite the net loss indicates some underlying cash-generating capacity in its investments.
Blue Cap's balance sheet shows €38.6 million in cash against total debt of €97.7 million, resulting in a net debt position of €59.1 million. The €77.6 million market capitalization suggests investors are pricing in future portfolio recovery. The capital structure appears manageable given the firm's asset-light model and private equity cash flow characteristics.
Despite the FY2023 loss, Blue Cap maintained a €0.65 per share dividend, signaling confidence in portfolio value realization. The firm's growth depends on successful exits from its current holdings and new investments in its target €30-80 million revenue range. Its sector-diversified approach provides multiple avenues for value creation across economic cycles.
At a €77.6 million market cap, Blue Cap trades at 0.28x revenue, reflecting market skepticism about near-term earnings potential. The 1.048 beta indicates slightly higher volatility than the market, typical for private equity vehicles. Investors appear to be discounting the firm's ability to monetize its current portfolio effectively.
Blue Cap's regional expertise and Mittelstand focus provide deal flow advantages in the DACH region. The firm's ability to identify specialized industrial niches may drive future value creation. However, execution risks remain high given the current negative earnings and leveraged position. Success depends on operational improvements across portfolio companies and favorable exit market conditions.
Company description, financial data from disclosed filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |