Data is not available at this time.
BAVARIA Industries Group AG operates as an industrial holding company focused on acquiring and managing investments in Germany's manufacturing and industrial service sectors. The company's diversified portfolio spans civil engineering, rails, business services, automotive serial production, and plant engineering, positioning it as a niche player in industrial asset management. Its subsidiary-driven structure allows for operational flexibility while maintaining a strategic focus on mid-market industrial enterprises. The firm’s market position is reinforced by its long-standing presence in Germany, where it leverages regional expertise to identify undervalued or underperforming industrial assets. Unlike traditional financial holding companies, BAVARIA actively engages in operational oversight, ensuring alignment with its value-creation strategy. The company’s revenue streams are tied to the performance of its subsidiaries, which operate in cyclical but essential industries, providing a degree of resilience. Its market positioning is further strengthened by its affiliation with AS Beteiligungen und Vermögensverwaltungs GmbH, offering financial stability and strategic support.
In FY 2023, BAVARIA reported revenue of €111.3 million, with net income reaching €19.5 million, translating to a diluted EPS of €4.17. The negative operating cash flow of €25.1 million, coupled with modest capital expenditures of €1.9 million, suggests potential reinvestment constraints or working capital pressures. The company’s profitability metrics indicate efficient cost management, though cash flow dynamics warrant closer scrutiny.
The company’s earnings power is underscored by its net income margin of approximately 17.5%, reflecting strong operational execution. However, the negative operating cash flow raises questions about the sustainability of earnings quality. With limited capital expenditures, BAVARIA appears to prioritize capital preservation over aggressive expansion, aligning with its holding company structure.
BAVARIA maintains a robust balance sheet, with €73.4 million in cash and equivalents against total debt of €10.4 million, indicating a strong liquidity position. The low debt-to-equity ratio suggests conservative leverage, reinforcing financial stability. This prudent capital structure provides flexibility for strategic acquisitions or shareholder returns, though the absence of dividends highlights a focus on reinvestment.
The company’s growth trajectory is tied to its subsidiary performance and selective acquisitions. With no dividend distribution in FY 2023, BAVARIA appears to prioritize internal capital allocation. The lack of a dividend policy may reflect a strategic emphasis on organic growth or opportunistic investments, though this could limit appeal to income-focused investors.
With a market cap of €415.8 million and a beta of 0.28, BAVARIA is perceived as a low-volatility holding. The valuation multiples suggest modest market expectations, likely reflecting its niche industrial focus and holding company discount. Investors may be pricing in limited near-term growth, given the subdued cash flow generation.
BAVARIA’s strategic advantage lies in its focused industrial holdings and conservative financial management. The outlook hinges on its ability to identify value-accretive acquisitions and optimize subsidiary performance. While the negative cash flow poses a near-term challenge, the company’s strong balance sheet and sector expertise position it for steady, if unspectacular, growth in Germany’s industrial landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |