Data is not available at this time.
BAE Systems plc is a global leader in defense, aerospace, and security solutions, operating across five key segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The company specializes in high-tech defense products, including electronic warfare systems, combat vehicles, naval ships, and advanced cyber intelligence solutions. Its diversified portfolio serves governments and commercial clients worldwide, with a strong emphasis on innovation and long-term defense contracts. BAE Systems holds a dominant position in the UK and US defense markets, leveraging deep government relationships and technological expertise to secure large-scale projects. The company’s focus on modernization and sustainment of critical defense infrastructure ensures recurring revenue streams, while its investments in cyber and electronic warfare align with growing global security demands. Competitive advantages include proprietary technologies, extensive R&D capabilities, and a vertically integrated supply chain, reinforcing its market leadership in an industry characterized by high barriers to entry.
BAE Systems reported revenue of £26.3 billion for the latest fiscal year, with net income of £1.96 billion, reflecting a robust operating margin supported by long-term defense contracts. Operating cash flow stood at £3.93 billion, demonstrating strong cash generation capabilities. Capital expenditures of £990 million indicate ongoing investments in modernization and capacity expansion, aligning with its growth strategy in high-priority defense sectors.
The company’s diluted EPS of 64p underscores its earnings stability, driven by high-margin defense programs and efficient cost management. BAE Systems maintains disciplined capital allocation, balancing reinvestment in R&D and acquisitions with shareholder returns. Its ability to convert earnings into cash flow highlights operational efficiency, a critical factor in capital-intensive industries like aerospace and defense.
BAE Systems holds £3.38 billion in cash and equivalents against total debt of £10.15 billion, reflecting a manageable leverage profile. The balance sheet remains solid, supported by predictable cash flows from government contracts. The company’s financial health is further reinforced by its ability to service debt while funding growth initiatives and maintaining liquidity for strategic flexibility.
Growth is driven by increasing global defense spending, particularly in electronic warfare and cyber security. BAE Systems has consistently returned capital to shareholders, with a dividend per share of 33p, reflecting a commitment to balanced capital returns. The company’s backlog of long-term contracts provides visibility into future revenue, supporting sustained dividend growth and opportunistic share repurchases.
With a market capitalization of £53.99 billion and a beta of 0.29, BAE Systems is viewed as a defensive stock with low volatility relative to the broader market. The valuation reflects investor confidence in its stable earnings and growth prospects, particularly in an era of heightened geopolitical tensions and rising defense budgets globally.
BAE Systems benefits from its entrenched position in key defense markets, technological leadership, and strong government partnerships. The outlook remains positive, supported by secular trends in defense modernization and cybersecurity. Strategic investments in next-generation technologies position the company to capitalize on emerging opportunities, ensuring long-term competitiveness and value creation for stakeholders.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |