investorscraft@gmail.com

Intrinsic ValueMorgan Advanced Materials PLC (BA05.L)

Previous Close£78.75
Intrinsic Value
Upside potential
Previous Close
£78.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Morgan Advanced Materials PLC is a UK-based industrial leader specializing in high-performance materials and engineered solutions. The company operates across diverse sectors, including healthcare, energy, transportation, and electronics, providing critical components such as high-temperature insulation, electrical carbon products, seals, bearings, and piezoelectric sensors. Its products enhance energy efficiency, durability, and precision in demanding applications, positioning it as a key supplier to industries requiring advanced material solutions. With a global footprint, Morgan Advanced Materials leverages its technical expertise to serve multinational clients, particularly in the US, its largest market. The company’s competitive edge lies in its ability to innovate and customize materials for high-specification uses, reinforcing its reputation as a trusted partner in industrial and technological applications. Its diversified customer base mitigates sector-specific risks while sustaining long-term growth opportunities in emerging and mature markets alike.

Revenue Profitability And Efficiency

Morgan Advanced Materials reported revenue of £1.10 billion, with net income of £50.3 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at £113.3 million, indicating healthy cash generation relative to earnings. Capital expenditures of £96.1 million suggest ongoing investments in production capabilities, aligning with its focus on high-specification materials. The company’s ability to convert revenue into cash underscores operational efficiency despite sector-wide cost pressures.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 18p reflects modest but stable earnings power. With an operating cash flow covering capital expenditures, Morgan Advanced Materials demonstrates disciplined capital allocation. Its focus on high-margin, specialized products likely supports returns on invested capital, though detailed segment-level profitability data would provide deeper insight into capital efficiency across its diverse business lines.

Balance Sheet And Financial Health

Morgan Advanced Materials maintains a balanced financial position, with £118.6 million in cash and equivalents against £393.7 million in total debt. The debt level appears manageable given its cash flow generation, though leverage metrics would benefit from further disclosure. The company’s liquidity position supports ongoing operations and strategic investments, with no immediate solvency concerns evident.

Growth Trends And Dividend Policy

The company’s growth is tied to industrial demand for advanced materials, with potential upside from energy efficiency trends. A dividend of 5.5p per share signals a commitment to shareholder returns, though the payout ratio remains conservative relative to earnings. Future growth may hinge on technological advancements and expansion into high-growth sectors like renewable energy and electric vehicles.

Valuation And Market Expectations

With a beta of 0.14, Morgan Advanced Materials exhibits low volatility relative to the broader market, reflecting its stable industrial niche. The absence of a disclosed market cap limits valuation analysis, but its earnings and cash flow multiples would likely align with peers in the specialized materials sector. Investors may value its defensive positioning and dividend yield amid macroeconomic uncertainty.

Strategic Advantages And Outlook

Morgan Advanced Materials benefits from its technical expertise, global reach, and diversified industrial exposure. Strategic investments in R&D and capacity could enhance its competitive moat in high-performance materials. Near-term challenges include input cost inflation, but long-term demand for energy-efficient solutions and advanced industrial components supports a positive outlook. The company’s ability to innovate and adapt to sector trends will be critical to sustaining growth.

Sources

Company description and financial data sourced from publicly available disclosures, likely including annual reports and investor presentations.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount