investorscraft@gmail.com

Intrinsic ValueMorgan Advanced Materials PLC (BA29.L)

Previous Close£69.50
Intrinsic Value
Upside potential
Previous Close
£69.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Morgan Advanced Materials PLC is a UK-based industrial leader specializing in high-performance materials and engineered components. The company operates across diverse sectors, including healthcare, energy, transportation, and electronics, providing critical solutions such as high-temperature insulation, electrical carbon products, seals, bearings, and piezoelectric sensors. Its products enhance energy efficiency, durability, and precision in demanding applications, positioning it as a key supplier to industries reliant on advanced material science. With a strong global footprint, particularly in the US, Morgan leverages its technical expertise to serve multinational clients in highly regulated and innovation-driven markets. The company’s competitive edge lies in its ability to customize solutions for niche applications, ensuring long-term customer relationships and recurring revenue streams. Its diversified end-market exposure mitigates sector-specific risks while reinforcing its role as a critical enabler of industrial and technological advancements.

Revenue Profitability And Efficiency

Morgan Advanced Materials reported revenue of £1.10 billion, with net income of £50.3 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £113.3 million, indicating efficient working capital management, though capital expenditures of £96.1 million suggest ongoing investments in production capabilities. The company’s ability to generate cash despite sector-wide cost pressures underscores its operational resilience.

Earnings Power And Capital Efficiency

Diluted EPS of 0.18 GBp highlights the company’s earnings power, though margins remain constrained by input costs and competitive pricing. The balance between reinvestment and profitability is evident in its capital allocation, with free cash flow supporting both growth initiatives and shareholder returns. Debt levels are manageable relative to cash reserves, suggesting prudent financial stewardship.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with £118.6 million in cash and equivalents, against total debt of £393.7 million. This conservative leverage ratio provides flexibility for strategic investments or acquisitions. The balance sheet reflects a disciplined approach to financial health, with sufficient coverage for near-term obligations and cyclical downturns.

Growth Trends And Dividend Policy

Morgan’s growth is tied to industrial demand for advanced materials, with steady but moderate revenue expansion. A dividend of 5 GBp per share signals commitment to shareholder returns, though payout ratios remain sustainable. The focus on high-margin niches and geographic diversification supports long-term growth, albeit at a measured pace.

Valuation And Market Expectations

The stock’s low beta (-0.01) suggests minimal correlation to broader market movements, reflecting its defensive industrial positioning. Market expectations likely center on incremental margin improvement and cash flow stability, given its niche focus and recurring revenue model. Valuation metrics would benefit from clearer growth catalysts or margin expansion.

Strategic Advantages And Outlook

Morgan’s technical expertise and global customer base provide durable competitive advantages. The outlook hinges on its ability to innovate in high-specification materials while managing cost pressures. Strategic investments in R&D and targeted acquisitions could enhance its market position, though macroeconomic headwinds in industrial sectors remain a watchpoint.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount