investorscraft@gmail.com

Intrinsic ValueCity of London Investment Trust (BA47.L)

Previous Close£290.00
Intrinsic Value
Upside potential
Previous Close
£290.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The City of London Investment Trust Plc is a well-established closed-end investment trust with a primary focus on UK equities, particularly large-cap multinational companies. Founded in 1860, it has a long-standing reputation for delivering consistent income and capital growth, appealing to income-focused investors. The trust operates in the financial services sector, leveraging its expertise in UK equity markets to build a diversified portfolio that balances stability and growth potential. Its investment strategy emphasizes high-quality dividend-paying stocks, positioning it as a reliable vehicle for long-term wealth preservation and income generation. The trust’s bias toward large, multinational firms provides resilience against domestic economic fluctuations, while its closed-end structure allows for efficient capital deployment without liquidity constraints. This approach has cemented its market position as a conservative yet competitive player in the UK investment trust landscape.

Revenue Profitability And Efficiency

The trust reported revenue of 299,054,000 GBp and net income of 297,418,000 GBp, reflecting strong profitability with minimal operational overhead. The absence of operating cash flow and capital expenditures data suggests a focus on portfolio management rather than direct business operations. The diluted EPS of 0.59 GBp indicates efficient earnings distribution across its 501,134,608 outstanding shares.

Earnings Power And Capital Efficiency

The trust’s earnings power is underscored by its ability to generate substantial net income relative to its revenue, highlighting effective cost management and investment selection. Its capital efficiency is further evidenced by a dividend payout of 20 GBp per share, demonstrating a commitment to shareholder returns while maintaining financial stability.

Balance Sheet And Financial Health

With total debt of 155,304,000 GBp and no reported cash reserves, the trust’s leverage appears manageable given its market capitalization of 1,462,998,240 GBp. The absence of cash equivalents suggests a fully invested strategy, typical of closed-end funds prioritizing asset deployment over liquidity.

Growth Trends And Dividend Policy

The trust’s long-term growth strategy focuses on income and capital appreciation through UK equities. Its consistent dividend policy, with a 20 GBp per share payout, appeals to income-seeking investors. The lack of explicit growth metrics suggests a steady, conservative approach rather than aggressive expansion.

Valuation And Market Expectations

The trust’s market capitalization of approximately 1.46 billion GBp and a low beta of 0.086 indicate a stable, low-volatility investment. Its valuation reflects investor confidence in its income-generating capability and historical performance, though future expectations may hinge on UK equity market conditions.

Strategic Advantages And Outlook

The trust’s strategic advantages include its long history, focus on high-quality UK equities, and closed-end structure, which allows for disciplined capital allocation. The outlook remains positive, supported by its conservative investment approach and consistent dividend policy, though macroeconomic factors affecting UK markets could influence performance.

Sources

Company description, financial data from disclosed filings, and market metrics from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount