investorscraft@gmail.com

Intrinsic ValueCity of London Investment Trust (The) PLC (BA69.L)

Previous Close£87.96
Intrinsic Value
Upside potential
Previous Close
£87.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The City of London Investment Trust PLC is a well-established closed-end investment trust with a primary focus on UK equities, particularly large-cap multinational companies. Founded in 1860, it has a long-standing reputation for delivering consistent income and capital growth, appealing to income-focused investors. The trust operates in the financial conglomerates sector, leveraging its expertise in UK markets to build a diversified portfolio that balances stability and growth potential. Its investment strategy emphasizes high-quality dividend-paying stocks, aligning with its objective of long-term income generation. The trust’s market position is strengthened by its historical performance and disciplined approach to stock selection, targeting companies with robust cash flows and sustainable dividends. As a constituent of the London Stock Exchange, it benefits from visibility among institutional and retail investors, reinforcing its credibility in the competitive investment trust landscape. The trust’s bias toward multinational firms provides geographic diversification, mitigating risks associated with domestic economic fluctuations while capitalizing on global growth opportunities.

Revenue Profitability And Efficiency

The trust reported revenue of £310.57 million, with net income reaching £297.42 million, reflecting efficient cost management and a strong focus on income-generating assets. The diluted EPS of £0.59 underscores its ability to translate investment returns into shareholder value. While operating cash flow and capital expenditures data are unavailable, the trust’s profitability metrics highlight its capacity to sustain dividend payouts and reinvestment strategies.

Earnings Power And Capital Efficiency

With a net income of £297.42 million, the trust demonstrates solid earnings power, driven by its well-curated equity portfolio. The absence of detailed capital expenditure data limits deeper efficiency analysis, but its focus on large-cap UK equities suggests a capital-efficient model, leveraging market liquidity and dividend yields to optimize returns without excessive turnover or speculative bets.

Balance Sheet And Financial Health

The trust maintains a conservative financial structure, with total debt of £155.30 million against a market cap of £43.36 billion, indicating low leverage. Cash and equivalents data is unavailable, but the modest debt level relative to its asset base suggests a stable balance sheet, capable of supporting its dividend policy and weathering market volatility.

Growth Trends And Dividend Policy

The trust’s dividend per share of £6 reflects its commitment to income distribution, a key attraction for investors. Its long-term growth strategy, centered on UK equities, aligns with trends favoring dividend aristocrats and multinational exposure. While specific growth rates are undisclosed, its historical performance and sector focus suggest resilience in varying market conditions.

Valuation And Market Expectations

With a market cap of £43.36 billion, the trust is a significant player in the UK investment trust space. Its valuation reflects investor confidence in its income-generating capability and conservative management. The absence of beta data suggests low correlation with broader market movements, appealing to risk-averse investors seeking steady returns.

Strategic Advantages And Outlook

The trust’s strategic advantages include its long tenure, disciplined investment approach, and focus on high-quality UK equities. Its outlook remains positive, supported by a stable dividend policy and a portfolio tilted toward resilient multinationals. However, exposure to UK market risks and interest rate sensitivity could pose challenges, requiring ongoing portfolio adjustments to maintain performance.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount