Data is not available at this time.
Babcock International Group PLC operates as a leading provider of critical engineering and support services across aerospace, defense, and security sectors globally. The company’s diversified portfolio spans four key segments—Marine, Nuclear, Land, and Aviation—delivering specialized solutions such as naval platform management, nuclear decommissioning, military vehicle support, and emergency aviation services. Its revenue model is anchored in long-term government and defense contracts, ensuring stable cash flows while leveraging technical expertise in high-barrier industries. Babcock holds a strong market position in the UK and select international markets, supported by deep-rooted relationships with defense ministries and civil agencies. The company’s ability to integrate complex engineering with lifecycle asset management differentiates it from pure-play contractors, reinforcing its role as a strategic partner in national security infrastructure. With operations spanning Europe, North America, and Australasia, Babcock balances geographic diversification with a focus on regulated, high-margin defense sectors, mitigating cyclical risks inherent in broader industrials.
Babcock reported revenue of £4.39 billion (GBp) for FY 2024, with net income of £165.7 million, reflecting a recovery in profitability post-restructuring. Operating cash flow stood at £314.7 million, supported by disciplined cost management and contract execution. Capital expenditures of £109.7 million indicate sustained investment in critical infrastructure, aligning with long-term service commitments. The company’s focus on asset-light service delivery enhances capital efficiency, though margins remain tempered by competitive defense procurement processes.
Diluted EPS of 0.32 GBp underscores modest but improving earnings power, driven by contract wins in nuclear and aviation segments. Free cash flow generation, after £109.7 million in capex, supports deleveraging and reinvestment. Babcock’s capital-light model prioritizes high-return services over heavy manufacturing, though returns are constrained by the capital-intensive nature of defense infrastructure projects.
The balance sheet shows resilience with £570.6 million in cash and equivalents against £998 million of total debt, yielding a manageable net debt position. Liquidity is adequate for near-term obligations, and the company’s defense-centric revenue base provides stability. However, leverage metrics warrant monitoring given cyclical contract timing and potential working capital swings in large projects.
Growth is anchored in nuclear decommissioning and international defense expansion, with dividends reinstated at 5 GBp per share, signaling confidence in cash flow sustainability. The payout ratio remains conservative, prioritizing balance sheet repair and organic investment over aggressive shareholder returns.
At a market cap of ~£4.55 billion, Babcock trades at a premium to pure-play defense peers, reflecting its niche in critical services and UK government reliance. The beta of 1.197 indicates moderate sensitivity to broader market volatility, with investors pricing in execution risks tied to contract backlog conversion.
Babcock’s strategic moat lies in its entrenched role in UK defense infrastructure and technical expertise in regulated sectors. Near-term outlook is stable, supported by defense budget tailwinds, though geopolitical risks and contract concentration necessitate cautious optimism. The company’s shift toward higher-margin services and digital integration could drive incremental upside.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |