investorscraft@gmail.com

Intrinsic ValueAlibaba Group Holding Limited (BABA.SW)

Previous CloseCHF166.00
Intrinsic Value
Upside potential
Previous Close
CHF166.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alibaba Group Holding Limited is a global leader in e-commerce, cloud computing, and digital media, operating primarily in China and internationally. The company's diversified ecosystem includes Taobao and Tmall, which dominate China's online retail market, alongside AliExpress and Lazada for international expansion. Its cloud segment, Alibaba Cloud, is a key player in Asia's infrastructure-as-a-service market, while Cainiao provides integrated logistics solutions. Alibaba's strength lies in its ability to monetize its vast user base through advertising, commissions, and subscription services, supported by ancillary platforms like Ele.me (food delivery) and Fliggy (travel). The company competes with Tencent, JD.com, and Pinduoduo in China, while internationally it faces Amazon and local e-commerce players. Its innovation-driven approach, including AI and big data integration, reinforces its market leadership. Alibaba's multi-segment strategy mitigates sector-specific risks while capitalizing on China's digital economy growth.

Revenue Profitability And Efficiency

Alibaba reported revenue of CHF 941.2 billion for FY 2024, with net income of CHF 80.0 billion, reflecting a net margin of approximately 8.5%. Operating cash flow stood at CHF 182.6 billion, demonstrating strong cash conversion. Capital expenditures of CHF -32.1 billion indicate continued investment in logistics and cloud infrastructure, though free cash flow remains robust at CHF 150.5 billion after accounting for capex.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 31.33 underscores Alibaba's earnings scalability, supported by asset-light segments like cloud and digital media. The company's capital efficiency is evident in its ability to monetize its platform ecosystem, with high-margin advertising and commission revenue driving returns. Core commerce segments generate significant cash flow, which is reinvested in high-growth areas like international expansion and technology R&D.

Balance Sheet And Financial Health

Alibaba maintains a solid balance sheet with CHF 248.1 billion in cash and equivalents against total debt of CHF 205.6 billion, yielding a net cash position. The company's leverage is manageable, with ample liquidity to fund growth initiatives. Its asset base is weighted toward intangible assets and equity investments, reflecting its platform-based business model.

Growth Trends And Dividend Policy

While Alibaba's core commerce growth has moderated in China, international segments and cloud services show higher traction. The company initiated a dividend of CHF 0.84 per share, signaling a commitment to shareholder returns, though the payout ratio remains low, prioritizing reinvestment. Share buybacks have also been a key capital allocation tool, with CHF 16.5 billion in market cap reflecting investor confidence.

Valuation And Market Expectations

At a market cap of CHF 165.2 billion, Alibaba trades at a forward P/E multiple that reflects subdued growth expectations in China's retail sector. The stock's beta of 0.465 indicates lower volatility relative to the market, likely due to its diversified revenue streams. Investors appear to be pricing in regulatory risks and competitive pressures, despite the company's entrenched market position.

Strategic Advantages And Outlook

Alibaba's scale, data assets, and integrated ecosystem provide durable competitive advantages. Near-term challenges include macroeconomic headwinds in China and regulatory scrutiny, but long-term opportunities lie in cloud adoption, cross-border commerce, and AI-driven services. Strategic investments in Southeast Asia and Europe could diversify geographic reliance, while cost discipline may improve margins in slower-growth segments.

Sources

Company filings, Bloomberg, SIX exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount