Previous Close | $46.73 |
Intrinsic Value | $58.90 |
Upside potential | +26% |
Data is not available at this time.
Bank of America Corporation (BAC) is a leading global financial institution operating across consumer banking, wealth management, corporate banking, and investment services. The company generates revenue primarily through net interest income, fees from banking and advisory services, and trading activities. BAC serves millions of individuals, businesses, and institutional clients, leveraging its extensive branch network and digital platforms. As the second-largest U.S. bank by assets, it competes with JPMorgan Chase and Wells Fargo, maintaining a strong market position through scale, diversified revenue streams, and technological investments. Its Global Markets division provides liquidity and risk management solutions, while Merrill Lynch enhances its wealth management footprint. The bank’s focus on digital transformation, including its AI-driven virtual assistant Erica, strengthens customer engagement and operational efficiency. BAC’s broad geographic presence and regulatory compliance further solidify its standing in a highly competitive sector.
Bank of America reported $101.9 billion in revenue for FY 2024, with net income of $27.1 billion, reflecting a robust net margin of approximately 26.6%. Diluted EPS stood at $3.22, demonstrating strong earnings power. Operating cash flow was negative at -$8.8 billion, likely due to timing differences in financial activities. The absence of capital expenditures suggests a focus on optimizing existing infrastructure rather than significant new investments.
BAC’s earnings are driven by a balanced mix of interest and non-interest income, with net interest income benefiting from higher rates. The bank’s capital efficiency is evident in its ability to generate substantial profits relative to its asset base. Shareholder returns are supported by disciplined cost management and strategic reinvestment in high-growth segments like digital banking and wealth management.
The bank maintains a strong liquidity position with $290.1 billion in cash and equivalents, offset by $658.4 billion in total debt. This leverage is typical for large financial institutions, supported by stable deposit funding. BAC’s balance sheet reflects prudent risk management, with ample reserves for credit losses and a diversified loan portfolio. Regulatory capital ratios remain above required thresholds, ensuring financial stability.
BAC has demonstrated consistent growth in net income and EPS, supported by rising interest income and fee-based revenue. The bank’s dividend policy is shareholder-friendly, with a dividend per share of $1.23, reflecting a payout ratio aligned with earnings retention for growth. Future growth is expected to be driven by digital adoption, cross-selling opportunities, and expansion in high-net-worth client services.
The market values BAC based on its earnings stability, scale, and ability to navigate economic cycles. Current valuation metrics suggest investor confidence in its diversified revenue streams and efficiency initiatives. Expectations are anchored to interest rate trends, loan growth, and the bank’s ability to sustain profitability amid regulatory and competitive pressures.
BAC’s strategic advantages include its extensive distribution network, strong brand, and technological investments. The outlook remains positive, with growth expected in wealth management and commercial banking. Risks include economic slowdowns impacting credit quality and regulatory changes. However, BAC’s diversified model positions it well for long-term resilience and value creation.
10-K filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |