Data is not available at this time.
Verizon Communications Inc. operates as a leading global provider of communications, technology, and entertainment services, serving consumers, businesses, and government entities. The company’s core revenue model is built on wireless and wireline services, including postpaid and prepaid mobile plans, broadband internet, and Fios video solutions. Verizon’s extensive infrastructure supports its dominant position in the U.S. telecommunications market, with approximately 115 million wireless retail connections and 7 million wireline broadband connections as of 2021. The Business segment further diversifies revenue through enterprise solutions like private networking, IoT services, and cloud connectivity, catering to corporate clients with high reliability demands. Verizon’s market strength is reinforced by its extensive 5G rollout, which enhances its competitive edge in an industry increasingly driven by data speed and network reliability. The company’s strategic focus on high-margin services and technological innovation positions it as a key player in the evolving telecom landscape, though it faces intense competition from rivals like AT&T and T-Mobile. Its scale, brand recognition, and investment in next-generation networks underpin its ability to maintain pricing power and customer retention in a saturated market.
Verizon reported revenue of €134.8 billion for the fiscal year, with net income reaching €17.5 billion, reflecting a diluted EPS of €4.14. Operating cash flow stood at €36.9 billion, though capital expenditures of €17.9 billion highlight the company’s ongoing investments in network infrastructure. These figures underscore Verizon’s ability to generate robust cash flows while maintaining profitability in a capital-intensive industry.
The company’s earnings power is evident in its consistent net income and operating cash flow generation, supported by high-margin wireless services and enterprise solutions. However, significant capital expenditures for 5G and fiber expansion impact near-term free cash flow, necessitating disciplined capital allocation to balance growth and shareholder returns.
Verizon’s balance sheet shows €4.2 billion in cash and equivalents against total debt of €168.4 billion, reflecting its leveraged position to fund network upgrades. While the debt load is substantial, the company’s stable cash flows and investment-grade credit profile mitigate liquidity risks, ensuring continued access to capital markets for refinancing and growth initiatives.
Growth is driven by 5G adoption and broadband expansion, though wireless subscriber saturation limits organic upside. Verizon maintains a shareholder-friendly dividend policy, with an annual payout of €2.57 per share, appealing to income-focused investors. Future growth may hinge on enterprise digital transformation and IoT adoption.
With a market cap of €160.4 billion and a beta of 0.38, Verizon is viewed as a defensive stock with moderate volatility. The valuation reflects expectations of steady, albeit slow, growth in a mature industry, with investors prioritizing dividend yield and stability over high earnings expansion.
Verizon’s strategic advantages include its nationwide 5G leadership, strong brand equity, and diversified revenue streams. The outlook remains stable, with growth opportunities in enterprise solutions and IoT offsetting wireless market saturation. Execution on cost efficiency and debt management will be critical to sustaining long-term shareholder value.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |