investorscraft@gmail.com

Intrinsic ValueBridger Aerospace Group Holdings, Inc. Common Stock (BAER)

Previous Close$1.89
Intrinsic Value
Upside potential
Previous Close
$1.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bridger Aerospace Group Holdings, Inc. operates in the aerospace and defense sector, specializing in aerial firefighting and wildfire management services. The company generates revenue through contracts with government agencies, private landowners, and insurance providers, leveraging its fleet of specialized aircraft to combat wildfires. Bridger Aerospace differentiates itself through advanced technology, rapid response capabilities, and strategic partnerships, positioning it as a key player in the growing wildfire suppression market. The increasing frequency and severity of wildfires due to climate change underscore the critical demand for its services, enhancing its long-term market relevance. With a focus on operational scalability and geographic expansion, the company aims to solidify its leadership in a niche but essential segment of the aerospace industry.

Revenue Profitability And Efficiency

In FY 2024, Bridger Aerospace reported revenue of $98.6 million, reflecting its core firefighting operations. The company posted a net loss of $15.6 million, with diluted EPS of -$0.81, indicating ongoing investment in fleet and operational capabilities. Operating cash flow was positive at $9.4 million, while capital expenditures totaled $4.1 million, suggesting disciplined reinvestment to support growth.

Earnings Power And Capital Efficiency

Bridger Aerospace's earnings power is constrained by high operational costs inherent to its capital-intensive business model. The negative net income highlights challenges in achieving profitability, though positive operating cash flow demonstrates some ability to fund operations internally. Capital efficiency remains a focus as the company balances fleet expansion with cost management to improve margins over time.

Balance Sheet And Financial Health

The company holds $39.3 million in cash and equivalents, providing liquidity against $212.6 million in total debt. This leverage ratio indicates significant financial obligations, though the nature of government contracts may offer stable cash flows to service debt. Bridger Aerospace's financial health hinges on its ability to secure recurring revenue streams while managing debt repayment schedules.

Growth Trends And Dividend Policy

Growth is driven by increasing wildfire activity and expanded service contracts, though profitability remains elusive. The company does not currently pay dividends, reinvesting all cash flows into operations and fleet upgrades. Future dividend potential depends on achieving sustained profitability and free cash flow generation.

Valuation And Market Expectations

Market expectations for Bridger Aerospace are tied to its ability to scale operations profitably in a high-demand sector. The current valuation reflects investor optimism about long-term growth in wildfire management, tempered by near-term profitability concerns. Key catalysts include contract wins and operational efficiency improvements.

Strategic Advantages And Outlook

Bridger Aerospace's strategic advantages lie in its specialized fleet, government relationships, and mission-critical services. The outlook is cautiously optimistic, with growth opportunities offset by execution risks. Success depends on balancing expansion with cost control, while capitalizing on increasing demand for aerial firefighting solutions.

Sources

Company filings, CIK 0001941536

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount