investorscraft@gmail.com

Intrinsic ValueBritish & American Investment Trust PLC (BAF.L)

Previous Close£15.00
Intrinsic Value
Upside potential
Previous Close
£15.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

British & American Investment Trust PLC operates as a specialized investment manager with a focus on UK public equity markets, primarily investing in investment trusts. Established in 1947, the firm leverages its long-standing expertise to manage equity mutual funds for clients, offering exposure to a diversified portfolio of trusts. Its niche strategy positions it as a conservative yet targeted player in the asset management sector, appealing to investors seeking indirect exposure to UK equities through a trust-based approach. The firm’s market position is reinforced by its deep-rooted presence in London, though its relatively small market cap suggests a more boutique profile compared to larger asset managers. By concentrating on investment trusts, the company differentiates itself from competitors who may focus on direct equities or broader asset classes, providing a unique value proposition within the financial services sector.

Revenue Profitability And Efficiency

The trust reported revenue of £3.05 million for the period, with net income reaching £2.05 million, reflecting a strong profitability margin. Diluted EPS stood at 5.9p, indicating efficient earnings distribution across its 25 million outstanding shares. Operating cash flow of £883,000 suggests stable liquidity generation, while negligible capital expenditures highlight a lean operational model typical of investment trusts.

Earnings Power And Capital Efficiency

With a net income-to-revenue ratio of approximately 67%, the trust demonstrates robust earnings power. The absence of significant capital expenditures underscores its capital-light structure, relying on portfolio management rather than asset-intensive operations. This efficiency is further evidenced by its ability to generate cash flow primarily from investment activities.

Balance Sheet And Financial Health

The trust holds £249,000 in cash and equivalents against total debt of £942,000, indicating moderate leverage. Its financial health appears stable, supported by positive operating cash flow and a debt level that is manageable relative to its market cap of £3.75 million. The balance sheet reflects a typical investment trust structure with limited tangible assets.

Growth Trends And Dividend Policy

The trust’s dividend per share of 1.75p suggests a commitment to shareholder returns, though growth trends are less clear due to its niche focus. Its performance is likely tied to the broader UK investment trust market, which may limit aggressive growth but offers stability. The dividend yield, while modest, aligns with its conservative investment approach.

Valuation And Market Expectations

With a market cap of £3.75 million and a beta of 1.9, the trust is highly sensitive to market movements, reflecting its concentrated equity exposure. Valuation metrics are influenced by its small size and specialized strategy, which may appeal to niche investors but could limit broader market appeal.

Strategic Advantages And Outlook

The trust’s long history and focused strategy provide a competitive edge in the UK investment trust space. However, its small scale and market sensitivity pose challenges. The outlook hinges on the performance of underlying trusts and broader UK equity markets, with its conservative approach likely to resonate in volatile conditions but potentially lag in bullish markets.

Sources

Company description, financial data provided, and market metrics derived from publicly available sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount