Data is not available at this time.
Bakkavor Group plc operates in the competitive packaged foods sector, specializing in fresh prepared foods such as meals, pizzas, desserts, salads, and bakery products. The company primarily serves high-street supermarkets in the UK, US, and China, leveraging a vertically integrated model that spans production, marketing, and distribution. Bakkavor’s focus on private-label and custom savory products positions it as a key supplier to major retailers, ensuring steady demand. Its diversified product portfolio mitigates risks associated with single-category dependence, while its geographic spread provides resilience against regional market fluctuations. The company’s emphasis on fresh, convenience-oriented offerings aligns with consumer trends toward healthier, time-saving meal solutions. Bakkavor’s scale and operational efficiency enable it to maintain competitive pricing, though margins are pressured by raw material costs and retailer bargaining power. Its market position is reinforced by long-term contracts with supermarket chains, though reliance on a concentrated customer base introduces revenue concentration risks.
Bakkavor reported revenue of £2.29 billion for the period, with net income of £55.7 million, reflecting modest profitability in a cost-sensitive industry. Operating cash flow stood at £150.3 million, indicating healthy liquidity generation, though capital expenditures of £49.3 million suggest ongoing investments in production capacity. The diluted EPS of 9.47p underscores earnings stability, albeit constrained by input cost inflation and competitive pricing dynamics.
The company’s earnings power is supported by its operational scale and efficient supply chain, though net margins remain thin at approximately 2.4%. Free cash flow generation, after accounting for capex, is adequate for debt servicing and dividends, but limited for aggressive expansion. Capital efficiency is tempered by the capital-intensive nature of fresh food production, requiring continual reinvestment to maintain quality and shelf-life standards.
Bakkavor’s balance sheet shows £29.9 million in cash against £306.6 million in total debt, indicating moderate leverage. The debt level appears manageable given stable cash flows, but liquidity buffers are relatively tight. The absence of significant near-term maturities reduces refinancing risks, though the company’s financial flexibility could be tested by prolonged inflationary pressures or demand volatility.
Growth is likely driven by incremental gains in private-label market share and geographic expansion, though the mature UK market limits upside. The dividend payout of 8p per share reflects a commitment to shareholder returns, with a yield that aligns with sector peers. Dividend sustainability hinges on maintaining current profitability levels amid cost pressures.
With a market cap of £1.2 billion, Bakkavor trades at a modest multiple relative to revenue, reflecting investor caution toward low-margin food producers. The beta of 0.629 suggests lower volatility compared to the broader market, consistent with its defensive sector positioning. Market expectations appear muted, pricing in steady but unspectacular performance.
Bakkavor’s strengths lie in its retailer partnerships and operational agility, though reliance on supermarket channels exposes it to margin pressures. The outlook remains stable, with growth contingent on efficiency gains and niche product innovation. Macroeconomic headwinds, including inflation and labor shortages, pose challenges, but the company’s defensive product mix provides resilience.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |