Data is not available at this time.
Bâloise Holding AG is a diversified financial services firm operating primarily in Switzerland, Germany, Belgium, and Luxembourg, with a strong focus on insurance and banking. The company’s core revenue model is built around its Non-Life and Life insurance segments, which provide a broad range of products including accident, health, motor, and property insurance, as well as endowment policies and annuities. Its Asset Management & Banking segment, through Baloise Bank SoBa, complements its insurance offerings with banking and investment services. Bâloise serves individuals, SMEs, and industrial clients, leveraging its long-standing market presence since 1863 to maintain a competitive edge. The firm’s diversified portfolio and regional expertise position it as a mid-tier player in the European insurance market, balancing stability with growth opportunities in niche segments like unit-linked life insurance and asset management. Its integrated approach—combining insurance underwriting, banking, and investment services—enhances cross-selling potential and customer retention.
Bâloise reported revenue of CHF 6.36 billion for the period, with net income of CHF 384.8 million, reflecting a margin of approximately 6%. Diluted EPS stood at CHF 8.47, while operating cash flow was CHF 122.6 million, indicating moderate cash generation relative to earnings. Capital expenditures were minimal at CHF -28.9 million, suggesting a capital-light operational model typical of insurance firms.
The company’s earnings are driven by its underwriting profitability and investment income, with a beta of 0.656 indicating lower volatility compared to the broader market. The diluted EPS of CHF 8.47 underscores steady earnings power, though the modest operating cash flow suggests some inefficiencies in converting premiums into cash. The asset-heavy balance sheet, with CHF 2.71 billion in cash, supports liquidity but may weigh on ROE.
Bâloise maintains a robust balance sheet with CHF 2.71 billion in cash and equivalents, offset by total debt of CHF 5.75 billion. The debt level is manageable given the firm’s insurance liabilities structure and regulatory capital requirements. The liquidity position is solid, though the high debt-to-equity ratio warrants monitoring in rising interest rate environments.
The company exhibits stable growth, supported by its diversified insurance offerings and regional market penetration. Its dividend policy is shareholder-friendly, with a dividend per share of CHF 8.1, reflecting a payout ratio aligned with industry peers. Growth prospects are tied to organic expansion in core markets and selective asset management opportunities.
With a market cap of CHF 8.74 billion, Bâloise trades at a valuation reflective of its mid-tier position in the insurance sector. The beta of 0.656 suggests lower risk perception, while the dividend yield and earnings multiples align with stable, low-growth expectations. Market sentiment appears neutral, pricing in steady but unspectacular performance.
Bâloise’s strategic advantages lie in its integrated insurance-banking model and entrenched regional presence. The outlook remains stable, with growth likely driven by cross-selling synergies and operational efficiency improvements. Challenges include competitive pressures in core markets and interest rate sensitivity in its investment portfolio. The firm’s long-term resilience is supported by its diversified revenue streams.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |