investorscraft@gmail.com

Intrinsic ValueBrookfield Asset Management Ltd. (BAM.TO)

Previous Close$67.65
Intrinsic Value
Upside potential
Previous Close
$67.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Asset Management Ltd. (BAM) is a leading global alternative asset manager specializing in renewable power, infrastructure, private equity, and real estate. The company operates across diversified sectors, including hydroelectric, wind, solar, and energy transition assets, alongside utilities, transport, and sustainable resource investments. Its revenue model is anchored in management fees, carried interest, and investment returns from its vast portfolio of long-duration, high-value assets. BAM’s market position is strengthened by its scale, institutional expertise, and ability to deploy capital into complex, capital-intensive projects that offer stable cash flows and inflation protection. The firm’s vertically integrated approach allows it to manage assets from acquisition through operations, enhancing value creation. With a focus on sustainability and decarbonization, BAM is well-positioned to capitalize on global infrastructure and energy transition trends, differentiating itself from traditional asset managers.

Revenue Profitability And Efficiency

In its latest fiscal period, BAM reported revenue of CAD 482 million and net income of CAD 541 million, reflecting strong profitability with an EPS of CAD 0.92. The company’s operating cash flow of CAD 627 million underscores efficient capital deployment, though capital expenditures were negligible, indicating a focus on asset-light management rather than heavy reinvestment. The firm’s ability to generate consistent earnings from its fee-related businesses and performance fees highlights its operational efficiency.

Earnings Power And Capital Efficiency

BAM’s earnings power is driven by its diversified asset base and recurring management fees, supplemented by performance-linked income. The absence of significant capital expenditures suggests high capital efficiency, as the firm leverages its existing infrastructure to generate returns. Its ability to scale operations without proportional increases in capital outlays demonstrates a robust economic moat in alternative asset management.

Balance Sheet And Financial Health

BAM maintains a conservative balance sheet with CAD 12 million in cash and equivalents and total debt of CAD 229 million, indicating manageable leverage. The firm’s financial health is supported by strong cash flow generation, providing flexibility for strategic investments or shareholder returns. Its asset-light model reduces balance sheet risk, aligning with its focus on fee-based earnings.

Growth Trends And Dividend Policy

BAM’s growth is tied to global infrastructure demand and the energy transition, with its renewable and sustainable assets positioned for long-term appreciation. The company offers a dividend yield of CAD 2.20 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient liquidity for growth initiatives. Its dividend policy balances income distribution with reinvestment needs.

Valuation And Market Expectations

With a market capitalization of CAD 125.2 billion and a beta of 1.95, BAM is viewed as a higher-risk, higher-reward investment due to its exposure to alternative assets and macroeconomic sensitivity. The market likely prices in growth from its renewable and infrastructure segments, though volatility in interest rates and energy markets could impact valuations.

Strategic Advantages And Outlook

BAM’s strategic advantages include its global scale, institutional expertise, and focus on sustainable investments. The outlook remains positive, supported by secular trends in decarbonization and infrastructure modernization. However, execution risks in large-scale projects and regulatory changes in renewable energy could pose challenges. The firm’s diversified portfolio and fee-based revenue provide resilience against market downturns.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount