Previous Close | $69.40 |
Intrinsic Value | $61.87 |
Upside potential | -11% |
Data is not available at this time.
Banner Corporation operates as a bank holding company, primarily serving the Pacific Northwest and select Western U.S. markets through its subsidiary, Banner Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its loan portfolio is diversified across commercial real estate, agriculture, and small business sectors, with a strong emphasis on relationship-based banking. Banner Corporation distinguishes itself through localized decision-making and a community-focused approach, catering to mid-sized businesses and individual clients. The bank maintains a competitive position by leveraging its regional expertise and personalized service, which fosters customer loyalty in a competitive banking landscape. Its market presence is concentrated in economically stable regions, mitigating some risks associated with broader economic volatility while capitalizing on local growth opportunities.
Banner Corporation reported revenue of $602.9 million for FY 2024, with net income of $168.9 million, reflecting a net margin of approximately 28%. Diluted EPS stood at $4.88, demonstrating solid profitability. Operating cash flow was robust at $293.2 million, indicating efficient cash generation from core operations. The absence of capital expenditures suggests a lean operational structure, further supporting margin retention.
The company’s earnings power is underscored by its ability to convert revenue into net income at a healthy rate. With no significant capital expenditures, Banner Corporation efficiently allocates resources toward revenue-generating activities. The high operating cash flow relative to net income suggests strong working capital management and low non-cash adjustments, reinforcing its capital efficiency.
Banner Corporation maintains a solid balance sheet, with $501.9 million in cash and equivalents, providing ample liquidity. Total debt of $147.8 million is modest relative to its cash position, indicating manageable leverage. The company’s financial health is further supported by its ability to generate consistent operating cash flow, ensuring stability even in uncertain economic conditions.
Growth appears steady, with the company focusing on organic expansion within its regional markets. Banner Corporation’s dividend policy is shareholder-friendly, with a dividend per share of $1.94, reflecting a commitment to returning capital. The payout ratio remains sustainable, balancing reinvestment needs with income distribution.
The market likely values Banner Corporation based on its stable earnings, regional strength, and efficient capital deployment. With a diluted EPS of $4.88, the company’s valuation metrics would hinge on sector comparables and interest rate sensitivity, given its banking focus. Investors may price in expectations of moderate growth and sustained profitability.
Banner Corporation’s strategic advantages lie in its regional expertise, relationship-driven model, and disciplined cost management. The outlook remains positive, supported by its strong balance sheet and consistent cash flow generation. However, macroeconomic factors such as interest rate fluctuations and regional economic conditions could influence future performance.
Company filings, CIK 0000946673
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |