Data is not available at this time.
Brand Architekts Group plc operates in the competitive beauty and personal care sector, offering a diverse portfolio of skincare, haircare, body care, and gifting products under well-known brands such as Super Facialist, Dirty Works, and The Real Shaving Co. The company targets both mass-market and niche segments, distributing through pharmacy chains, grocery stores, e-tailers, and its own e-commerce platforms. Its multi-brand strategy allows it to cater to varying consumer preferences while leveraging cross-brand synergies. Positioned as a mid-tier player in the UK and EU markets, Brand Architekts competes with larger conglomerates by focusing on innovation, affordability, and accessibility. The company’s reliance on third-party retailers and digital channels underscores its asset-light model, though this also exposes it to competitive pricing pressures and shifting retail dynamics. Despite its broad brand portfolio, the company must continually invest in marketing and product development to maintain relevance in a fast-evolving industry dominated by global giants and indie disruptors.
In its latest fiscal year, Brand Architekts reported revenue of £17.0 million but posted a net loss of £1.5 million, reflecting margin pressures and operational challenges. The negative operating cash flow of £634,000 and minimal capital expenditures suggest constrained liquidity, though the absence of debt provides some financial flexibility. The diluted EPS of -5.21p indicates weak earnings power in the current market environment.
The company’s negative net income and operating cash flow highlight inefficiencies in converting revenue to profitability. With no debt and £6.96 million in cash, Brand Architekts has a clean balance sheet but lacks leverage to amplify returns. The capital-light model reduces fixed costs but may limit scalability without significant reinvestment in brand development or distribution partnerships.
Brand Architekts maintains a conservative financial structure, with zero debt and £6.96 million in cash reserves, providing a buffer against operational losses. However, the lack of leverage and negative cash flow from operations raise questions about sustainable growth without external funding or improved profitability. The equity base remains intact, but persistent losses could erode shareholder value over time.
The company has not paid dividends, prioritizing cash preservation amid profitability challenges. Revenue trends are unclear without prior-year comparisons, but the net loss suggests stagnant or declining performance. Growth likely depends on brand revitalization, expanded distribution, or strategic acquisitions, though execution risks remain high in a crowded market.
With a market cap of £13.3 million, the stock trades at a low multiple relative to revenue, reflecting skepticism about near-term earnings recovery. The beta of 0.872 indicates moderate volatility, aligning with the defensive consumer sector. Investors appear to discount the shares due to weak profitability and uncertain growth prospects.
Brand Architekts’ multi-brand portfolio and asset-light model offer flexibility, but its reliance on third-party retailers and lack of scale are structural weaknesses. The outlook hinges on cost management, brand differentiation, and potential M&A to drive growth. Without a clear path to profitability, the company remains a speculative play in the beauty sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |