Data is not available at this time.
BASF SE is a global leader in the chemical industry, operating across six diversified segments: Chemicals, Materials, Industrial Solutions, Surface Technologies, Nutrition & Care, and Agricultural Solutions. The company’s revenue model is built on producing and selling a broad portfolio of chemical products, from petrochemicals and intermediates to advanced materials, coatings, and crop protection solutions. Its diversified operations mitigate sector-specific risks while allowing cross-segment synergies, particularly in innovation and sustainability. BASF holds a strong market position due to its integrated value chains, global production footprint, and R&D capabilities, which enable it to serve industries ranging from automotive and agriculture to pharmaceuticals and electronics. Strategic partnerships, such as its collaboration with Contemporary Amperex Technology Co. on battery materials, reinforce its role in emerging high-growth markets like electric vehicle components and recycling. The company’s scale and technological expertise position it as a key supplier for industrial and consumer applications, though it faces competition from regional players and pricing volatility in raw materials.
BASF reported revenue of €65.3 billion in the latest fiscal year, with net income of €1.3 billion, reflecting margin pressures from elevated energy and feedstock costs. Diluted EPS stood at €1.45, while operating cash flow of €6.9 billion underscored resilient cash generation. Capital expenditures of €6.2 billion indicate ongoing investments in capacity and sustainability initiatives, though free cash flow remains constrained by high reinvestment needs.
The company’s earnings power is tempered by cyclical demand and input cost headwinds, particularly in its Chemicals and Materials segments. ROIC metrics are influenced by capital-intensive operations, but BASF’s diversified portfolio helps stabilize returns. Strategic investments in battery materials and agtech aim to enhance long-term capital efficiency, though near-term profitability is weighed down by transition costs.
BASF maintains a solid but leveraged balance sheet, with €2.9 billion in cash and equivalents against €24 billion in total debt. The debt load reflects historical acquisitions and capex, but strong operating cash flow provides adequate coverage. Liquidity is managed prudently, with a focus on maintaining investment-grade credit metrics amid macroeconomic uncertainties.
Growth is driven by innovation in high-margin segments like battery materials and sustainable solutions, though volumes remain cyclical. The company has a consistent dividend policy, with a payout of €2.25 per share, signaling commitment to shareholder returns despite earnings volatility. Portfolio optimization, including potential divestitures, could sharpen focus on growth areas.
With a market cap of €37 billion and a beta of 1.17, BASF trades at a discount to historical multiples, reflecting investor concerns over energy costs and European industrial competitiveness. The valuation implies skepticism about near-term earnings recovery but acknowledges long-term potential in specialty chemicals and green technologies.
BASF’s strengths lie in its global scale, R&D pipeline, and integrated production. However, the outlook is cautious due to energy transition costs and regional demand shifts. Success hinges on executing sustainability initiatives, such as carbon-neutral production, while navigating pricing and regulatory challenges in core markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |