Data is not available at this time.
BASF SE is a global leader in the chemical industry, operating across six diversified segments: Chemicals, Materials, Industrial Solutions, Surface Technologies, Nutrition & Care, and Agricultural Solutions. The company’s revenue model is built on producing and supplying a broad portfolio of chemical products, from petrochemicals and intermediates to advanced materials, additives, and crop protection solutions. Its diversified operations serve industries such as automotive, agriculture, food, pharmaceuticals, and electronics, ensuring resilience against sector-specific downturns. BASF maintains a strong market position through innovation, strategic partnerships (e.g., with Contemporary Amperex Technology for battery materials), and vertical integration, which enhances cost efficiency and supply chain control. The company’s global footprint and R&D capabilities further solidify its competitive edge in high-growth areas like sustainable chemistry and battery materials. With a history dating back to 1865, BASF leverages its scale and expertise to navigate cyclical demand while investing in sustainability-driven solutions to align with long-term industry trends.
In FY 2024, BASF reported revenue of €65.3 billion, reflecting its broad market reach, though net income of €1.3 billion indicates margin pressures, likely from input cost volatility and macroeconomic headwinds. Operating cash flow of €6.9 billion underscores solid cash generation, but capital expenditures of €6.2 billion highlight significant reinvestment needs. The diluted EPS of €1.45 suggests modest earnings power relative to its scale.
BASF’s earnings are tempered by high operational costs and cyclical demand, yet its diversified segments provide stability. The company’s capital efficiency is challenged by heavy capex requirements, particularly in sustainability and battery materials initiatives. Strategic partnerships, like the one with CATL, aim to enhance returns in high-growth niches, but near-term profitability remains constrained by industry-wide cost inflation.
BASF’s balance sheet shows €2.9 billion in cash against €23.5 billion in total debt, indicating leveraged but manageable liquidity. The debt level reflects investments in growth and working capital needs. The absence of dividends in FY 2024 suggests a focus on preserving cash for debt servicing and strategic projects, though the company’s scale provides access to financing flexibility.
BASF’s growth is driven by innovation in sustainable chemistry and expansion in battery materials, though cyclicality in core segments poses risks. The company suspended dividends in FY 2024, likely to prioritize deleveraging and capex. Long-term trends in green chemistry and electric vehicle materials offer growth avenues, but near-term performance depends on macroeconomic recovery in key end markets.
With a market cap of €63.4 billion and a beta of 1.23, BASF is viewed as a cyclical play with moderate volatility. Investors likely price in recovery potential in chemical demand and strategic shifts toward sustainability. The current valuation reflects cautious optimism, balancing growth opportunities against near-term margin pressures and high leverage.
BASF’s strengths lie in its diversified portfolio, global scale, and R&D leadership in sustainable solutions. Challenges include navigating input cost inflation and decarbonization investments. The outlook hinges on executing its sustainability strategy while managing cyclical downturns. Success in battery materials and partnerships could drive long-term value, but macroeconomic uncertainty remains a key risk.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |