investorscraft@gmail.com

Intrinsic ValueAtlanta Braves Holdings, Inc. (BATRA)

Previous Close$45.62
Intrinsic Value
Upside potential
Previous Close
$45.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlanta Braves Holdings, Inc. operates as a professional sports franchise, primarily owning and managing the Atlanta Braves Major League Baseball (MLB) team. The company generates revenue through multiple streams, including ticket sales, broadcasting rights, sponsorships, and merchandise. As part of Liberty Media Corporation’s portfolio, the Braves benefit from synergies in media distribution and entertainment assets. The team’s strong regional fanbase and competitive performance in the National League enhance its market position. Additionally, the ownership of Truist Park and The Battery Atlanta, a mixed-use development, provides ancillary revenue from real estate and entertainment offerings. The Braves’ brand equity and consistent on-field competitiveness solidify their standing in the MLB ecosystem, attracting long-term partnerships and fan engagement.

Revenue Profitability And Efficiency

In FY 2024, Atlanta Braves Holdings reported revenue of $662.7 million, reflecting the team’s ability to monetize its fanbase and media rights. However, net income stood at -$31.3 million, with diluted EPS of -$0.50, indicating profitability challenges, likely due to high operating costs and capital expenditures. Operating cash flow was $16.6 million, suggesting some operational efficiency, though significant reinvestments in facilities and player contracts weigh on margins.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by the cyclical nature of sports revenues and high fixed costs, including player salaries and stadium maintenance. Capital expenditures of -$86.0 million highlight substantial investments in infrastructure and team development. While these outlays may enhance long-term value, they currently pressure near-term capital efficiency, as seen in negative net income and modest operating cash flow relative to revenue.

Balance Sheet And Financial Health

Atlanta Braves Holdings maintains a balance sheet with $110.1 million in cash and equivalents, providing liquidity for operations. Total debt of $721.0 million suggests leveraged financing, likely tied to stadium and development projects. The absence of dividends aligns with reinvestment priorities, though the debt load warrants monitoring for sustainability, especially given the seasonal and event-driven revenue model.

Growth Trends And Dividend Policy

Revenue growth hinges on fan attendance, media deals, and ancillary developments like The Battery Atlanta. No dividend payments indicate a focus on reinvestment over shareholder returns. Long-term growth may depend on the team’s competitive performance and expansion of non-game-day revenue streams, such as concerts and events at Truist Park.

Valuation And Market Expectations

The market likely values the Braves based on brand strength and potential media rights upside, though profitability challenges temper expectations. The negative EPS and high capex suggest investors prioritize long-term franchise appreciation over near-term earnings, aligning with typical sports franchise valuation models.

Strategic Advantages And Outlook

The Braves’ strategic advantages include a loyal fanbase, premium ballpark assets, and Liberty Media’s backing. However, profitability remains sensitive to player performance and economic conditions. The outlook depends on sustaining fan engagement, optimizing The Battery’s revenue potential, and managing debt while competing in a high-cost MLB environment.

Sources

Company filings (CIK: 0001958140), Liberty Media Corporation disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount