Previous Close | $31.01 |
Intrinsic Value | $1.43 |
Upside potential | -95% |
Data is not available at this time.
Baxter International Inc. operates as a diversified healthcare company specializing in medical devices, pharmaceuticals, and biotechnology. The company generates revenue through the sale of critical care, renal care, and medication delivery products, serving hospitals, clinics, and home healthcare providers. Baxter holds a strong position in niche markets such as acute and chronic kidney care, leveraging its global manufacturing and distribution network to maintain competitive pricing and supply chain resilience. Its product portfolio includes infusion pumps, dialysis machines, and biosurgery solutions, addressing complex clinical needs. The company competes in a highly regulated industry, where innovation and compliance are key differentiators. Baxter’s market position is reinforced by long-term contracts with healthcare institutions and strategic partnerships, though it faces pricing pressures and competition from larger medtech firms. Its focus on life-sustaining therapies provides stability, but growth depends on R&D efficiency and expansion in emerging markets.
Baxter reported $10.6 billion in revenue for FY 2024, reflecting steady demand for its core medical products. However, net income was negative at -$649 million, driven by restructuring costs and macroeconomic headwinds. Operating cash flow of $1.0 billion indicates operational resilience, though capital expenditures of $460 million suggest ongoing investments in production capacity and R&D. The diluted EPS of -$1.27 underscores profitability challenges amid cost inflation.
The company’s negative earnings highlight margin pressures, likely from supply chain disruptions and pricing constraints in key markets. Operating cash flow coverage of capital expenditures remains adequate, but elevated debt levels may limit near-term flexibility. Baxter’s capital allocation prioritizes sustaining its product pipeline, though returns on invested capital have been subdued due to restructuring and integration costs.
Baxter’s balance sheet shows $1.8 billion in cash against $13.4 billion in total debt, indicating a leveraged position. The debt load may constrain strategic initiatives, though liquidity appears manageable given steady cash flow generation. Shareholders’ equity is pressured by recent losses, warranting close monitoring of leverage ratios and refinancing risks in a higher-rate environment.
Revenue trends remain stable, but growth is muted amid industry-wide pricing pressures. The $1.16 annual dividend per share suggests a commitment to returning capital, though payout sustainability depends on earnings recovery. Baxter’s long-term growth hinges on innovation in renal and acute care, as well as geographic expansion, but near-term headwinds persist.
The market likely prices Baxter at a discount due to its profitability challenges and high debt. Investors may await signs of margin improvement or debt reduction before assigning higher multiples. Valuation metrics should be weighed against sector peers, considering Baxter’s niche focus and cash flow stability.
Baxter’s strengths lie in its entrenched hospital relationships and specialized product portfolio. However, the outlook remains cautious until restructuring yields tangible cost savings. Strategic divestitures or partnerships could unlock value, while execution on innovation and debt management will be critical for long-term competitiveness.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |