Data is not available at this time.
Bayer AG is a diversified life science company operating in pharmaceuticals, consumer health, and crop science. Its Pharmaceuticals segment focuses on cardiology, women's health, oncology, and diagnostic imaging, leveraging collaborations with leading institutions like MD Anderson Cancer Center. The Consumer Health segment provides over-the-counter products in dermatology, nutrition, and pain management, distributed through pharmacies and retailers. The Crop Science division offers agricultural solutions, including seeds, crop protection, and digital tools, serving farmers directly. Bayer holds a strong market position due to its broad portfolio, R&D partnerships, and global distribution network. Its pharmaceutical innovations and agricultural technologies reinforce its competitive edge, though legal and regulatory challenges in key markets remain a risk. The company's integrated approach across healthcare and agriculture supports long-term resilience, but sector-specific headwinds, such as patent expirations and pricing pressures, require strategic navigation.
Bayer reported revenue of €46.6 billion in FY 2024, though net income was negative at €-2.55 billion, reflecting legal and restructuring costs. Operating cash flow stood at €7.37 billion, indicating robust cash generation despite profitability challenges. Capital expenditures of €-2.78 billion suggest ongoing investments in R&D and production capabilities, critical for long-term growth in its core segments.
The company's diluted EPS of €-2.44 underscores near-term earnings pressure, likely tied to litigation and operational inefficiencies. However, its diversified revenue streams and strong cash flow generation highlight underlying earnings potential. Bayer's capital allocation prioritizes R&D and agricultural innovation, though debt levels necessitate disciplined financial management to maintain flexibility.
Bayer's balance sheet shows €6.19 billion in cash against €40.7 billion in total debt, indicating elevated leverage. While operating cash flow covers interest obligations, the high debt load may constrain strategic initiatives. The company's liquidity position remains adequate, but deleveraging efforts will be critical to improving financial stability.
Growth is driven by pharmaceuticals and crop science, though legal liabilities pose headwinds. The dividend payout of €0.10742 per share reflects a conservative approach amid financial restructuring. Bayer's long-term growth hinges on successful pipeline execution and agricultural demand, but near-term volatility persists.
With a market cap of €66.8 billion and a beta of 0.952, Bayer trades at a discount to peers, reflecting skepticism over legal risks and turnaround execution. Investors likely await clearer resolution of liabilities and evidence of sustainable profitability before rerating the stock.
Bayer's strengths lie in its diversified portfolio and R&D partnerships, but legal overhangs and sector pressures temper optimism. Strategic focus on innovation and cost discipline could restore investor confidence, though the outlook remains cautious until operational and financial stability is demonstrated.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |