investorscraft@gmail.com

Intrinsic ValueSociété BIC S.A. (BB.PA)

Previous Close54.40
Intrinsic Value
Upside potential
Previous Close
54.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société BIC SA is a global leader in the consumer goods sector, specializing in stationery, lighters, and shaving products. The company operates in the Household & Personal Products industry, leveraging a diversified portfolio of well-known brands such as BIC, Cello, and Tipp-Ex. Its revenue model is anchored in mass-market retail distribution, e-commerce, and traditional stores, catering to both individual consumers and businesses. BIC’s market position is strengthened by its extensive product range, which includes writing instruments, lighters, razors, and promotional items, ensuring broad consumer appeal across multiple price points. The company’s focus on innovation, such as reusable notebooks and smart pens, underscores its adaptability in a competitive sector. With a presence in over 160 countries, BIC benefits from economies of scale and brand recognition, though it faces challenges from private-label competitors and shifting consumer preferences toward digital alternatives in stationery. Its strategic emphasis on sustainability and cost efficiency further solidifies its resilience in the Consumer Defensive sector.

Revenue Profitability And Efficiency

BIC reported revenue of €2.20 billion for the fiscal year, with net income of €212 million, reflecting a net margin of approximately 9.7%. The company’s operating cash flow stood at €358 million, supported by disciplined cost management. Capital expenditures were modest at €86.9 million, indicating efficient reinvestment strategies. These metrics highlight BIC’s ability to maintain profitability despite inflationary pressures and competitive dynamics in its core markets.

Earnings Power And Capital Efficiency

BIC’s diluted EPS of €5.04 demonstrates its earnings power, driven by stable demand for essential consumer goods. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its debt levels, with total debt at €335 million. This balance allows for consistent dividend payouts and reinvestment in product innovation and market expansion.

Balance Sheet And Financial Health

BIC maintains a robust balance sheet, with cash and equivalents of €456 million, providing liquidity for operational needs and strategic initiatives. Total debt of €335 million is manageable, given the company’s strong cash flow generation. The conservative leverage ratio underscores BIC’s financial stability and capacity to navigate economic uncertainties.

Growth Trends And Dividend Policy

BIC’s growth is steady, supported by its diversified product lines and global footprint. The company’s dividend policy is shareholder-friendly, with a dividend per share of €4.27, reflecting a commitment to returning capital. While organic growth opportunities exist in emerging markets, BIC’s mature segments require innovation to sustain long-term expansion.

Valuation And Market Expectations

With a market capitalization of €2.34 billion and a beta of 0.20, BIC is perceived as a low-volatility investment. The valuation reflects its defensive characteristics and reliable cash flows. Market expectations are tempered by the company’s exposure to slow-growth segments, though its brand strength and cost efficiency provide a floor for valuation.

Strategic Advantages And Outlook

BIC’s strategic advantages include its strong brand portfolio, global distribution network, and focus on cost control. The outlook remains stable, with opportunities in sustainable products and emerging markets offsetting challenges in traditional stationery. The company’s ability to adapt to consumer trends and maintain profitability positions it well for steady performance in the medium term.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount