Previous Close | $6.92 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
BigBear.ai Holdings, Inc. operates in the artificial intelligence and decision intelligence sector, providing advanced analytics and AI-driven solutions to government and commercial clients. The company specializes in predictive analytics, autonomous systems, and cyber engineering, catering primarily to defense, intelligence, and logistics markets. Its revenue model is built on long-term contracts and project-based engagements, leveraging proprietary AI platforms to deliver actionable insights and operational efficiencies. BigBear.ai positions itself as a trusted partner for mission-critical applications, competing with larger defense contractors and niche AI providers. The company’s focus on high-consequence decision-making in complex environments differentiates it from generalist AI firms, though it faces challenges in scaling commercial adoption beyond its core government clientele. Its market position is bolstered by strategic partnerships and a growing emphasis on AI-enabled automation in national security and supply chain optimization.
BigBear.ai reported revenue of $158.2 million for the period, reflecting its reliance on government and enterprise contracts. The company posted a net loss of $257.1 million, with diluted EPS of -$1.10, indicating significant investment in growth and technology development. Operating cash flow was negative at $38.1 million, while capital expenditures remained minimal at $484,000, suggesting a focus on software-driven solutions over physical infrastructure.
The substantial net loss highlights ongoing challenges in achieving profitability, likely due to high R&D and customer acquisition costs inherent to AI-driven businesses. Negative operating cash flow underscores the capital-intensive nature of scaling AI platforms, though the low capex intensity points to asset-light operations. The company’s ability to convert its technology investments into recurring revenue streams will be critical for improving capital efficiency.
BigBear.ai held $50.1 million in cash and equivalents against $146.4 million in total debt, indicating a leveraged balance sheet. The debt-to-equity ratio suggests reliance on external financing, though the absence of dividend payouts preserves liquidity for operational needs. The company’s financial health hinges on its ability to secure new contracts and manage cash burn while servicing debt obligations.
Revenue growth trends are not explicitly provided, but the net loss expansion signals aggressive investment in market expansion. The company does not pay dividends, aligning with its growth-stage focus on reinvesting cash flows into technology and customer acquisition. Future growth will likely depend on expanding its commercial footprint and diversifying beyond government contracts.
With a negative EPS and significant losses, traditional valuation metrics are challenging to apply. Market expectations likely center on the company’s long-term potential in AI-driven decision intelligence, though execution risks and competitive pressures may weigh on investor sentiment. The stock’s performance will hinge on demonstrating scalable profitability and contract wins in key verticals.
BigBear.ai’s strategic advantages lie in its domain expertise in high-stakes AI applications and entrenched government relationships. The outlook depends on its ability to monetize its technology stack in commercial markets while maintaining defense sector relevance. Near-term challenges include improving cash flow and reducing losses, but the long-term opportunity in AI-enabled automation remains substantial if execution improves.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |