Previous Close | $2.91 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Banco Bradesco S.A. is one of Brazil’s largest full-service financial institutions, operating across retail banking, corporate banking, insurance, and asset management. The bank generates revenue primarily through net interest income, fee-based services, and insurance premiums, leveraging its extensive branch network and digital platforms to serve over 70 million customers. Bradesco holds a strong position in Brazil’s highly competitive banking sector, rivaling Itaú Unibanco and Banco do Brasil, with a focus on middle- and upper-income segments. Its diversified product portfolio, including credit cards, loans, and pension plans, reinforces its market resilience. The bank has also invested heavily in digital transformation to enhance customer acquisition and retention, though it faces margin pressures from Brazil’s high-interest-rate environment. Regulatory scrutiny and economic volatility in emerging markets remain key challenges, but Bradesco’s scale and brand recognition provide a competitive edge.
In FY 2024, Banco Bradesco reported revenue of R$78.9 billion, with net income of R$17.3 billion, reflecting a net margin of approximately 22%. Diluted EPS stood at R$1.63, though operating cash flow was negative at R$-91.3 billion, likely due to liquidity management or investment activities. Capital expenditures totaled R$-2.3 billion, indicating moderate reinvestment in technology and infrastructure. The bank’s efficiency metrics suggest room for improvement, particularly in cost-to-income ratios.
Bradesco’s earnings power is underpinned by its diversified revenue streams, with net interest income and fee-based services driving profitability. The bank’s return on equity (ROE) and return on assets (ROA) are critical indicators of capital efficiency, though exact figures are unavailable. Negative operating cash flow raises questions about short-term liquidity management, but its robust net income suggests underlying earnings resilience.
The bank’s balance sheet shows R$36.8 billion in cash and equivalents against R$256 billion in total debt, indicating significant leverage. This debt load is typical for large banks but requires careful monitoring given Brazil’s macroeconomic risks. Shareholders’ equity and asset quality metrics would provide further clarity, but the available data suggests a stable yet leveraged financial position.
Bradesco’s growth is tied to Brazil’s economic recovery and digital adoption trends. The bank paid a dividend of R$0.62 per share, reflecting a commitment to shareholder returns. However, dividend sustainability depends on earnings stability and regulatory capital requirements. Loan book expansion and fee income growth will be key drivers in the medium term.
With a market cap derived from 10.6 billion shares outstanding, Bradesco’s valuation hinges on Brazil’s interest rate trajectory and credit demand. Investors likely price in macroeconomic risks, but the bank’s scale and diversification could justify a premium relative to smaller peers. P/E and P/B ratios would offer deeper insights into market expectations.
Bradesco’s strengths include its brand, distribution network, and digital investments, but macroeconomic headwinds and competition pose risks. The outlook depends on Brazil’s fiscal stability and the bank’s ability to optimize costs. Strategic focus on high-margin segments and efficiency gains could enhance long-term value.
Company filings (CIK: 0001160330), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |