investorscraft@gmail.com

Intrinsic ValueBombardier Inc. (BBD-A.TO)

Previous Close$234.00
Intrinsic Value
Upside potential
Previous Close
$234.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bombardier Inc. is a leading player in the global aerospace and defense industry, specializing in the design, manufacture, and sale of business aircraft. The company operates in a niche but high-value segment, catering to multinational corporations, governments, and high-net-worth individuals through its portfolio of new and pre-owned aircraft, as well as specialized aircraft solutions. Its aftermarket services, including parts, maintenance, and training, provide recurring revenue streams and deepen customer relationships. Bombardier competes in a duopolistic market dominated by a few key players, leveraging its engineering expertise and brand reputation to maintain a strong position in the large-cabin and ultra-long-range business jet segments. The company’s focus on innovation and customization allows it to command premium pricing, though it faces cyclical demand risks inherent to the aerospace sector. Bombardier’s strategic shift away from commercial aviation has sharpened its focus on profitability and operational efficiency in its core business jet operations.

Revenue Profitability And Efficiency

Bombardier reported revenue of CAD 8.67 billion for FY 2024, with net income of CAD 370 million, reflecting a margin of approximately 4.3%. The company generated CAD 405 million in operating cash flow, though capital expenditures of CAD 173 million indicate ongoing investments in production and maintenance capabilities. The diluted EPS of CAD 3.39 suggests reasonable earnings power, though the business remains capital-intensive.

Earnings Power And Capital Efficiency

The company’s earnings are driven by a mix of aircraft sales and high-margin aftermarket services, which provide stability amid cyclical demand. However, its capital efficiency is tempered by significant debt levels (CAD 5.55 billion) and the inherent costs of aerospace manufacturing. Free cash flow generation remains a focus, with operating cash flow covering capital expenditures but leaving limited room for deleveraging.

Balance Sheet And Financial Health

Bombardier’s balance sheet shows CAD 1.65 billion in cash and equivalents against total debt of CAD 5.55 billion, indicating a leveraged position. The lack of dividends suggests prioritization of debt reduction and operational reinvestment. While liquidity appears manageable, the high beta (2.87) reflects market concerns about cyclical risks and leverage in a rising interest rate environment.

Growth Trends And Dividend Policy

Growth is tied to business jet demand, which has been resilient post-pandemic but remains sensitive to economic conditions. The company does not pay dividends, opting to retain cash for debt repayment and growth initiatives. Order backlog and aftermarket services provide visibility, but long-term growth depends on sustained demand for premium aircraft and expansion in emerging markets.

Valuation And Market Expectations

With a market cap of CAD 8.79 billion, Bombardier trades at roughly 1x revenue and 24x net income, reflecting optimism about its niche positioning and margin improvement potential. The high beta suggests volatility, with investors pricing in both recovery potential and macroeconomic risks. Valuation assumes steady execution and no major demand downturns.

Strategic Advantages And Outlook

Bombardier’s strengths lie in its specialized product portfolio, strong brand, and aftermarket services, which differentiate it in a competitive market. The outlook hinges on maintaining pricing power, managing debt, and navigating supply chain challenges. Success will depend on balancing growth investments with financial discipline, particularly in an uncertain macroeconomic climate.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount