investorscraft@gmail.com

Intrinsic ValueBBGI Global Infrastructure S.A. (BBGI.L)

Previous Close£141.80
Intrinsic Value
Upside potential
Previous Close
£141.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BBGI Global Infrastructure S.A. is a specialized investment firm focused on infrastructure assets, primarily in Public Private Partnerships (PPP) and Private Finance Initiative (PFI) projects. The company targets 'availability-based' assets, including schools, hospitals, transportation, and emergency services, with revenue streams backed by public-sector contracts. Its disciplined investment approach limits exposure to under-construction or demand-based projects, ensuring stability. Geographically, BBGI operates in Europe, North America, Australia, and New Zealand, with strict portfolio diversification rules to mitigate risk. The firm’s focus on government-backed revenue streams provides predictable cash flows, distinguishing it from peers with higher demand-risk exposure. BBGI’s conservative leverage policy and emphasis on operational assets position it as a lower-risk player in the infrastructure investment space. Its Luxembourg-based structure offers tax efficiency, appealing to income-focused investors seeking infrastructure exposure without direct asset ownership.

Revenue Profitability And Efficiency

BBGI reported revenue of £42.4 million (GBp) and net income of £26.2 million (GBp) for the period, reflecting stable cash flows from its infrastructure portfolio. The firm’s operating cash flow was negative (£17.2 million GBp), likely due to timing differences in distributions or reinvestment activities. With no debt and £27.4 million (GBp) in cash, the balance sheet remains robust, supporting dividend commitments.

Earnings Power And Capital Efficiency

BBGI’s diluted EPS of 3.66p underscores its ability to generate earnings from its portfolio of availability-based assets. The absence of debt enhances capital efficiency, allowing returns to flow directly to shareholders. The firm’s disciplined acquisition strategy, capped at 20% of portfolio value per asset, ensures prudent capital allocation without overconcentration.

Balance Sheet And Financial Health

BBGI maintains a strong financial position with £27.4 million (GBp) in cash and no debt. This conservative structure aligns with its low-risk investment mandate, ensuring resilience against market volatility. The lack of leverage minimizes refinancing risks, while the liquidity buffer supports ongoing dividend distributions and selective acquisitions.

Growth Trends And Dividend Policy

BBGI’s growth is driven by accretive acquisitions within its strict portfolio limits, targeting government-backed cash flows. The firm pays a dividend of 8.4p per share, reflecting its income-oriented strategy. While growth may be moderate due to its conservative approach, the dividend yield remains a key attraction for investors seeking stable infrastructure-linked returns.

Valuation And Market Expectations

With a market cap of approximately £1.02 billion (GBp) and a beta of 0.48, BBGI is perceived as a defensive play. The low beta suggests muted sensitivity to broader market swings, aligning with its infrastructure focus. Valuation metrics likely reflect its steady cash flows and dividend reliability rather than high growth potential.

Strategic Advantages And Outlook

BBGI’s key strengths include its focus on availability-based assets, geographic diversification, and conservative leverage. The outlook remains stable, supported by government-backed revenues and disciplined capital management. Risks include regulatory changes in PPP/PFI markets, though the firm’s stringent investment criteria mitigate downside exposure.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount