Data is not available at this time.
Tritax Big Box REIT plc is a specialized real estate investment trust (REIT) focused exclusively on large-scale logistics warehouses ('Big Boxes') in the UK. The company targets institutional-grade tenants, securing long-term leases (typically 12+ years) with upward-only rent reviews, ensuring stable cash flows. Its portfolio includes existing assets, development land, and pre-let forward-funded projects, all strategically located to capitalize on the UK's logistics demand-supply imbalance. Tritax benefits from the structural growth in e-commerce and supply chain modernization, which drives tenant demand for modern, well-located logistics spaces. The company's focus on geographic and tenant diversification mitigates concentration risk while enhancing resilience. As the only listed REIT dedicated to UK Big Box assets, Tritax holds a unique market position, supported by its premium FTSE 250 listing and inclusion in key real estate indices. Its REIT status provides tax efficiency, further bolstering returns for shareholders.
Tritax reported revenue of £294.3 million (GBp) for the period, with net income of £445.5 million (GBp), reflecting strong profitability driven by long-term lease structures and upward-only rent reviews. Operating cash flow stood at £195.4 million (GBp), underscoring efficient asset management and low capital expenditure requirements. The REIT model ensures high dividend payouts, supported by stable rental income.
The company's diluted EPS of 0.2 (GBp) highlights its earnings power, supported by high-quality tenants and long lease durations. Capital efficiency is evident in its ability to generate consistent cash flows without significant capital expenditures, as development costs are often pre-let and forward-funded, reducing speculative risk.
Tritax maintains a robust balance sheet with £80.6 million (GBp) in cash and equivalents, though total debt of £1.95 billion (GBp) indicates leverage. The long-term lease income provides debt service coverage, while its REIT structure mandates high payout ratios, limiting retained earnings but ensuring shareholder returns.
The company benefits from secular trends in e-commerce and logistics demand, driving rental growth. Its dividend policy is attractive, with a dividend per share of 7.75 (GBp), supported by predictable cash flows. Future growth may hinge on strategic acquisitions and development opportunities in the undersupplied UK Big Box market.
With a market cap of £3.49 billion (GBp) and a beta of 0.939, Tritax is perceived as a relatively stable investment within the REIT sector. The market likely prices in continued demand for logistics assets, though interest rate sensitivity remains a consideration given its debt levels.
Tritax's strategic advantages include its niche focus, long-term leases, and tax-efficient REIT structure. The outlook remains positive, supported by structural demand drivers, though macroeconomic factors such as interest rates and supply chain dynamics warrant monitoring. The company is well-positioned to capitalize on the UK's logistics real estate growth.
Company description, financial data provided, and FTSE index inclusions.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |