investorscraft@gmail.com

Intrinsic ValueChemring Group PLC (BC88.L)

Previous Close£97.00
Intrinsic Value
Upside potential
Previous Close
£97.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chemring Group PLC operates as a specialized defense technology company, focusing on high-performance solutions for military and security applications. Its core segments—Sensors and Information, and Countermeasures and Energetics—cater to critical defense needs, including electronic countermeasures, threat detection, and energetic materials. The company serves a global clientele, with the UK being its primary revenue source, reflecting its strong domestic market presence and export capabilities in aerospace and defense. Chemring’s expertise in niche areas like pyrotechnics and missile components positions it as a key supplier to defense contractors and governments, benefiting from long-term contracts and technological differentiation. The company’s focus on R&D-driven innovation ensures its relevance in an industry where advanced capabilities and reliability are paramount. Its dual-segment approach balances steady demand for countermeasures with growth opportunities in sensors, aligning with modern defense priorities such as electronic warfare and force protection.

Revenue Profitability And Efficiency

Chemring reported revenue of £510.4 million for FY 2024, with net income of £39.5 million, reflecting a margin of approximately 7.7%. Operating cash flow stood at £81 million, underscoring solid cash generation, though capital expenditures of £64.8 million indicate ongoing investments in capacity and technology. The company’s profitability metrics suggest efficient operations, albeit with moderate margins typical of the defense sector.

Earnings Power And Capital Efficiency

Diluted EPS of 14p highlights Chemring’s earnings capability, supported by stable demand in its core segments. The company’s capital efficiency is evident in its ability to fund growth investments while maintaining positive cash flow. However, the balance between R&D spending and profitability warrants monitoring, given the capital-intensive nature of defense manufacturing.

Balance Sheet And Financial Health

Chemring’s balance sheet shows £45 million in cash against £97.7 million of total debt, indicating manageable leverage. The net debt position of £52.7 million is modest relative to its market cap, suggesting financial flexibility. The company’s liquidity appears adequate, with operating cash flow covering debt obligations and supporting dividend payments.

Growth Trends And Dividend Policy

Chemring’s growth is tied to defense budget trends, with steady demand for its products. A dividend of 7p per share reflects a commitment to shareholder returns, though payout ratios remain conservative to prioritize reinvestment. The company’s focus on high-margin segments like countermeasures could drive future earnings growth.

Valuation And Market Expectations

With a market cap of £1.11 billion, Chemring trades at a P/E multiple of approximately 28x, suggesting investor confidence in its niche positioning. The absence of beta data implies low correlation with broader markets, typical for defense stocks. Valuation appears justified by its specialized offerings and long-term contracts.

Strategic Advantages And Outlook

Chemring’s strategic advantages lie in its technological expertise and entrenched relationships with defense clients. The outlook remains positive, supported by global defense spending trends and the company’s focus on innovation. Risks include budget cyclicality and supply chain pressures, but its diversified product portfolio mitigates these concerns.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount