investorscraft@gmail.com

Intrinsic ValueBioAtla, Inc. (BCAB)

Previous Close$0.27
Intrinsic Value
Upside potential
Previous Close
$0.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BioAtla, Inc. operates in the biotechnology sector, specializing in the development of Conditionally Active Biologic (CAB) antibody therapeutics. The company’s proprietary CAB technology platform is designed to create therapies that are selectively active in disease microenvironments, potentially improving efficacy and reducing systemic toxicity. BioAtla focuses on oncology, with pipeline candidates targeting solid tumors, positioning it in the competitive but high-growth immuno-oncology market. The company’s revenue model is primarily driven by collaborations, licensing agreements, and potential milestone payments, as its lead candidates are still in clinical development. BioAtla’s market position hinges on the success of its innovative CAB platform, which differentiates it from traditional antibody therapies. The company competes with larger biopharmaceutical firms but benefits from a niche focus on conditionally active biologics. Its ability to secure partnerships and advance clinical programs will be critical to establishing a sustainable market presence.

Revenue Profitability And Efficiency

BioAtla reported revenue of $11 million for the period, likely derived from collaboration agreements, while net income stood at -$69.8 million, reflecting significant R&D expenditures. The company’s operating cash flow was -$71.9 million, underscoring its heavy investment in clinical development. With no capital expenditures, BioAtla’s cash burn is primarily tied to operational and research activities, indicating a focus on advancing its pipeline rather than infrastructure.

Earnings Power And Capital Efficiency

The diluted EPS of -$1.44 highlights BioAtla’s current lack of profitability, typical for a clinical-stage biotech. The company’s capital efficiency is constrained by high R&D costs, with no significant revenue streams to offset expenses. Its ability to generate future earnings depends on successful clinical trials, regulatory approvals, and commercialization or partnership deals for its CAB-based therapies.

Balance Sheet And Financial Health

BioAtla’s balance sheet shows $49 million in cash and equivalents, providing a limited runway given its -$71.9 million operating cash flow. Total debt is minimal at $836,000, reducing near-term liquidity risks. However, the company may need additional financing to sustain operations and advance its clinical programs, given its current cash position and high burn rate.

Growth Trends And Dividend Policy

BioAtla’s growth is tied to its clinical pipeline, with no dividends issued, as is common for pre-revenue biotech firms. The company’s future trajectory depends on clinical milestones and potential partnerships. Investors should monitor progress in trials and any licensing deals, which could provide non-dilutive funding and validate its technology platform.

Valuation And Market Expectations

The market likely values BioAtla based on its technology potential rather than current financials. With a focus on CAB therapeutics, investor sentiment will hinge on clinical data and partnerships. The absence of near-term profitability suggests that valuation multiples are driven by long-term growth prospects and risk-adjusted pipeline potential.

Strategic Advantages And Outlook

BioAtla’s CAB platform offers a differentiated approach to targeted therapies, potentially reducing off-target effects. However, the company faces significant clinical and regulatory risks. Success in mid-to-late-stage trials could attract partnerships or acquisition interest. The outlook remains speculative, with the company’s future contingent on clinical outcomes and funding strategies.

Sources

Company filings, CIK 0001826892

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount