Previous Close | $16.43 |
Intrinsic Value | $3,282.21 |
Upside potential | +19,877% |
Data is not available at this time.
Southern California Bancorp operates as a regional bank holding company, primarily serving small to mid-sized businesses, professionals, and individuals in Southern California. Its core revenue model is driven by traditional banking services, including commercial and retail lending, deposit accounts, and treasury management. The bank differentiates itself through localized decision-making and relationship-based banking, catering to the unique needs of its regional clientele. In a competitive landscape dominated by national banks, BCAL leverages its community-focused approach to build loyalty among local businesses, particularly in niche sectors like healthcare, professional services, and real estate. Its market position is reinforced by a conservative underwriting philosophy and a focus on credit quality, which helps mitigate risks associated with economic cycles. While not a market leader in scale, BCAL maintains a stable presence by balancing growth with prudent risk management, positioning it as a reliable partner for regional borrowers and depositors.
In FY 2024, Southern California Bancorp reported revenue of $127.8 million, with net income of $5.4 million, translating to diluted EPS of $0.22. Operating cash flow stood at $50.3 million, reflecting solid core earnings generation. Capital expenditures were minimal at -$552,000, indicating a lean operational structure. The bank's efficiency metrics suggest a focus on cost discipline, though further details on net interest margin or non-interest income would provide deeper insight into profitability drivers.
The company's earnings power appears modest, with diluted EPS of $0.22 and net income representing approximately 4.3% of revenue. The operating cash flow of $50.3 million significantly exceeds net income, indicating strong cash conversion. However, without granular data on return on assets (ROA) or return on equity (ROE), assessing capital efficiency remains limited. The low capital expenditure suggests a asset-light model, typical for regional banks.
Southern California Bancorp maintains a conservative balance sheet, with $60.5 million in cash and equivalents against $88.0 million in total debt, implying a manageable leverage position. The debt-to-equity ratio is unclear without total equity figures, but the liquidity position appears adequate. The absence of dividend payouts suggests a focus on retaining capital for growth or regulatory requirements, common for smaller banks.
Revenue growth trends are not explicitly provided, but the lack of dividends indicates reinvestment priorities. The bank's strategy likely emphasizes organic loan and deposit growth, supported by its regional focus. Without historical comparisons, it's challenging to assess trajectory, but the modest net income suggests incremental rather than aggressive expansion. Dividend policy remains inactive, aligning with growth-focused regional banks.
With a diluted EPS of $0.22 and approximately 24.2 million shares outstanding, the company's earnings base is relatively small. Market expectations would hinge on loan portfolio quality, interest rate sensitivity, and regional economic conditions. Valuation multiples are unavailable without share price data, but the bank's niche positioning may appeal to investors seeking localized exposure.
Southern California Bancorp's strategic advantages lie in its community banking model, which fosters customer loyalty and mitigates competition from larger institutions. The outlook depends on regional economic resilience and the bank's ability to maintain credit quality. Prudent risk management and a focus on relationship banking could sustain steady growth, though macroeconomic headwinds like rising rates may pressure margins.
Company filings (CIK: 0001795815), inferred from provided financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |