Data is not available at this time.
BioCardia, Inc. operates in the biotechnology sector, specializing in the development of regenerative and cellular therapies for cardiovascular diseases. The company’s core revenue model is driven by clinical-stage product development, with a focus on its proprietary CardiAMP and CardiALLO cell therapy platforms. These therapies target heart failure and chronic myocardial ischemia, positioning BioCardia as a niche player in the high-growth regenerative medicine market. The company collaborates with research institutions and leverages its proprietary delivery systems to enhance therapeutic efficacy. Despite its innovative pipeline, BioCardia faces intense competition from larger biopharmaceutical firms with deeper resources. Its market position hinges on successful clinical trials and regulatory approvals, which could unlock significant value in the cardiovascular therapeutics space. The company’s strategic focus on autologous and allogeneic cell therapies differentiates it within the sector, though commercialization risks remain a key challenge.
BioCardia reported minimal revenue of $58,000 for the period, reflecting its early-stage status and reliance on clinical development rather than commercial sales. The company posted a net loss of $7.95 million, with an EPS of -$0.0029, underscoring its pre-revenue phase and high R&D expenditures. Operating cash flow was negative at $8.03 million, highlighting ongoing investment in therapeutic advancements and clinical trials.
The company’s earnings power remains constrained by its developmental focus, with no significant revenue streams to offset R&D costs. Capital efficiency is challenged by the capital-intensive nature of biotech innovation, though modest capital expenditures of $6,000 suggest disciplined spending. BioCardia’s ability to advance its pipeline without excessive dilution will be critical to future earnings potential.
BioCardia’s balance sheet shows $2.37 million in cash and equivalents, providing limited runway for operations. Total debt stands at $951,000, indicating manageable leverage but also reflecting constrained liquidity. The company’s financial health is precarious, reliant on additional funding to sustain its clinical programs and avoid liquidity shortfalls.
Growth prospects hinge on clinical milestones and regulatory progress, with no near-term revenue diversification expected. The company does not pay dividends, reinvesting all resources into R&D. Investor returns are contingent on pipeline success and potential partnerships or licensing agreements.
Market expectations for BioCardia are speculative, tied to its clinical pipeline’s success. The absence of significant revenue or profitability metrics makes traditional valuation challenging. Investors likely price the stock based on potential breakthroughs, with high volatility reflecting binary outcomes in biotech development.
BioCardia’s strategic advantages lie in its proprietary cell therapy platforms and targeted cardiovascular focus. However, the outlook remains uncertain, dependent on clinical trial results and funding availability. Successful trials could attract partnerships or acquisition interest, while setbacks may necessitate further capital raises at unfavorable terms.
Company filings, CIK 0000925741
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |