Previous Close | $23.81 |
Intrinsic Value | $13.47 |
Upside potential | -43% |
Data is not available at this time.
BCE Inc. is a leading Canadian telecommunications and media company, operating in a highly regulated and capital-intensive industry. The company generates revenue primarily through wireless and wireline communications, broadband internet, and media services, including its Bell Media division. BCE’s diversified portfolio allows it to serve residential, business, and wholesale customers, leveraging its extensive network infrastructure to maintain a dominant market position in Canada. The telecom sector is characterized by high barriers to entry, intense competition, and evolving consumer demands for faster, more reliable connectivity. BCE differentiates itself through network quality, bundled service offerings, and strategic investments in fiber-optic and 5G expansion. Its media assets, including TV and radio stations, provide additional revenue streams and cross-promotional opportunities. As one of Canada’s largest telecom providers, BCE benefits from scale advantages, but faces pressure from regulatory scrutiny and disruptive technologies. The company’s focus on network modernization and customer retention reinforces its competitive edge in a mature market.
BCE reported revenue of $24.4 billion for the period, with net income of $344 million, reflecting margin pressures from high capital expenditures and competitive pricing. Diluted EPS stood at $0.18, impacted by elevated debt servicing costs and infrastructure investments. Operating cash flow of $7.0 billion underscores strong underlying cash generation, though $4.4 billion in capital expenditures highlights the capital-intensive nature of the telecom industry.
The company’s earnings power is constrained by significant depreciation and interest expenses, with net income margins remaining thin. BCE’s capital efficiency is weighed down by sustained investments in network upgrades, though these are critical for long-term competitiveness. Operating cash flow coverage of capital expenditures suggests manageable reinvestment needs, but leverage remains a concern.
BCE’s balance sheet reflects $1.6 billion in cash against $38.3 billion in total debt, indicating high leverage. The debt load is typical for telecom operators but requires disciplined cash flow management. Liquidity appears adequate, supported by robust operating cash flows, though refinancing risks persist in a rising-rate environment.
Growth is driven by fiber and 5G deployment, with modest organic revenue expansion expected. BCE maintains a shareholder-friendly dividend policy, with a $4.17 annual dividend per share, offering an attractive yield. However, payout sustainability depends on stabilizing cash flows and moderating capex intensity.
BCE trades at a valuation reflective of its stable cash flows and dividend yield, but elevated debt and capex needs may limit multiple expansion. Market expectations hinge on execution in network upgrades and competitive positioning against rivals like Rogers and Telus.
BCE’s scale, infrastructure ownership, and brand strength provide strategic advantages, but regulatory and competitive risks loom. The outlook depends on balancing investment needs with deleveraging, while navigating industry disruption. Successful execution of 5G and fiber rollouts could enhance long-term growth prospects.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |