Data is not available at this time.
Beacon Energy plc is an upstream oil and gas exploration and production company with operations primarily in Indonesia. The company focuses on identifying, acquiring, and developing hydrocarbon assets, leveraging its technical expertise to optimize production from existing fields while pursuing new exploration opportunities. As a relatively small player in the energy sector, Beacon Energy operates in a highly competitive and capital-intensive industry, where scale and operational efficiency are critical to long-term success. The company’s strategic focus on Indonesia positions it in a region with significant hydrocarbon potential, though it faces challenges related to regulatory frameworks and market volatility. Beacon Energy’s recent rebranding from Advance Energy Plc reflects its renewed emphasis on sustainable growth and value creation, but its market position remains constrained by limited production volumes and financial resources compared to larger peers. The company’s ability to secure additional funding and execute its development plans will be key determinants of its future competitiveness in the global oil and gas sector.
Beacon Energy reported modest revenue of £962,000 for FY 2023, reflecting its early-stage production activities. The company posted a net loss of £3.46 million, driven by exploration costs and operational expenses, with diluted EPS at -£0.0004. Negative operating cash flow of £616,000 and significant capital expenditures of £9.67 million highlight the capital-intensive nature of its business model, underscoring ongoing investment needs before achieving sustainable profitability.
The company’s negative earnings and cash flow indicate limited near-term earnings power, with profitability constrained by high upfront exploration and development costs. Capital efficiency remains a challenge, as evidenced by substantial capex relative to revenue. Beacon Energy’s ability to monetize its assets and transition to steady production will be critical for improving returns on invested capital and achieving financial sustainability.
Beacon Energy’s balance sheet shows £2.75 million in cash and equivalents against £3.72 million in total debt, reflecting a constrained liquidity position. The company’s high reliance on external funding for exploration activities increases financial risk, particularly given its negative cash flows. While debt levels are moderate, the lack of consistent revenue streams necessitates careful capital management to avoid further strain on its financial health.
Growth prospects hinge on successful exploration and development of its Indonesian assets, though execution risks remain elevated. The company does not currently pay dividends, reinvesting all available capital into operations. Future dividend potential will depend on achieving stable production and positive cash flows, which are not expected in the near term given its developmental stage.
With a market cap of approximately £75.9 million, Beacon Energy trades at a significant premium to its current revenue, reflecting speculative investor interest in its exploration upside. The negative beta of -0.288 suggests low correlation with broader markets, typical of early-stage resource companies. Market expectations appear tied to successful asset development, though skepticism persists given its financial losses and operational challenges.
Beacon Energy’s primary advantage lies in its focused asset base in Indonesia, a region with untapped hydrocarbon potential. However, the company’s small scale and financial constraints limit its ability to compete with larger peers. The outlook remains uncertain, dependent on securing additional funding, executing exploration programs, and navigating volatile commodity prices. Strategic partnerships or asset sales could provide near-term catalysts, but sustained value creation requires operational success.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |