Data is not available at this time.
BCE Inc. is a dominant player in Canada's telecommunications and media landscape, operating through three key segments: Bell Wireless, Bell Wireline, and Bell Media. The company provides a comprehensive suite of services, including wireless communications, high-speed internet, IPTV, satellite TV, and media broadcasting, catering to residential, business, and wholesale customers. BCE's vertically integrated model allows it to control content delivery across multiple platforms, reinforcing its competitive edge in a highly regulated industry. With a legacy dating back to 1880, BCE has established itself as a trusted brand, leveraging its extensive infrastructure to maintain market leadership. The Bell Media segment further diversifies revenue streams through conventional and digital media, radio broadcasting, and advertising, positioning BCE as a multifaceted communications powerhouse. Regulatory advantages and economies of scale enable BCE to sustain its stronghold in Canada's oligopolistic telecom sector, though it faces increasing competition from disruptive technologies and shifting consumer preferences.
BCE reported FY 2024 revenue of CAD 24.4 billion, reflecting steady demand for its telecom and media services. Net income stood at CAD 344 million, with diluted EPS of CAD 0.18, indicating margin pressures from high capital intensity and regulatory costs. Operating cash flow of CAD 6.99 billion underscores robust cash generation, though capex of CAD 4.43 billion highlights ongoing network investments.
The company's earnings power is tempered by significant debt servicing costs, with total debt at CAD 38.3 billion. However, stable cash flows from recurring subscription revenues provide a buffer. Capital efficiency remains challenged by the need for continuous infrastructure upgrades to maintain technological parity in the telecom sector.
BCE's balance sheet carries CAD 1.57 billion in cash against CAD 38.3 billion in total debt, reflecting a leveraged position typical for capital-intensive telecom operators. While the debt load is substantial, long-term contracts and predictable cash flows mitigate near-term liquidity risks. The company's investment-grade credit rating supports refinancing flexibility.
Growth is driven by 5G rollout and fiber expansion, though subscriber saturation limits upside. BCE maintains a shareholder-friendly dividend policy, with a CAD 3.99 annual payout per share, offering a high yield that appeals to income-focused investors. Dividend sustainability is supported by cash flow stability, albeit with limited room for aggressive increases.
At a market cap of CAD 27.2 billion and a beta of 0.665, BCE is viewed as a defensive stock with moderate volatility. The valuation reflects expectations of modest growth, regulatory constraints, and high capital needs, balanced by reliable dividends and market dominance.
BCE's strategic advantages include scale, brand equity, and regulatory moats, but it faces challenges from tech disruption and cost inflation. The outlook remains stable, with growth hinging on successful digital transformation and efficiency gains. Long-term success will depend on balancing infrastructure investments with shareholder returns.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |